Quarterly report · Q3
5953.TEDINET S100Q7M4
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥243m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥398m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥123m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥154m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥369m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥106m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥404m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥72m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥99m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥379m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥72m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥379m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥15.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-88.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-120.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-460.06 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-165.87 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥372m |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥191m |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥243m |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥403m |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥94m |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥89m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥398m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 35000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 37000000 | JPY |
| Other cl | Prior1YearInstant | 922000000 | JPY |
| Other cl | CurrentQuarterInstant | 1015000000 | JPY |
| Current liabilities | Prior1YearInstant | 6887000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7282000000 | JPY |
| Long term loans payable | Prior1YearInstant | 525000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 250000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1573000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1489000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 262000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 321000000 | JPY |
| Other ncl | Prior1YearInstant | 522000000 | JPY |
| Other ncl | CurrentQuarterInstant | 494000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2883000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2555000000 | JPY |
| Liabilities | Prior1YearInstant | 9770000000 | JPY |
| Liabilities | CurrentQuarterInstant | 9838000000 | JPY |
| Capital stock | Prior1YearInstant | 1641000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1641000000 | JPY |
| Capital surplus | Prior1YearInstant | 1226000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1226000000 | JPY |
| Retained earnings | Prior1YearInstant | 1591000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1476000000 | JPY |
| Treasury stock | Prior1YearInstant | -130000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -130000000 | JPY |
| Shareholders equity | Prior1YearInstant | 4327000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4213000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 846000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1258000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -148000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -107000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 697000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1150000000 | JPY |
| Net assets | Prior1YearInstant | 5025000000 | JPY |
| Net assets | CurrentQuarterInstant | 5364000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14796000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15202000000 | JPY |
| Net sales | Prior1YTDDuration | 7413000000 | JPY |
| Net sales | CurrentYTDDuration | 8749000000 | JPY |
| Cost of sales | Prior1YTDDuration | 6003000000 | JPY |
| Cost of sales | CurrentYTDDuration | 7098000000 | JPY |
| Gross profit | Prior1YTDDuration | 1410000000 | JPY |
| Gross profit | CurrentYTDDuration | 1651000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1808000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1894000000 | JPY |
| Operating income | Prior1YTDDuration | -398000000 | JPY |
| Operating income | CurrentYTDDuration | -243000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |