Quarterly report · Q3
5953.TEDINET S100Q7M4
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥243m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥398m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥123m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥154m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥369m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥106m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥404m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥72m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥99m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥379m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥72m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥379m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥15.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-88.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-120.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-460.06 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-165.87 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥372m |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥191m |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥243m |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E01688-000Machine Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥403m |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01688-000Service Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥94m |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E01688-000Stuff To Principle Forms Processingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥89m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥398m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 72900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0812 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 72900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 72900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0812 | |
| Cash and deposits | Prior1YearInstant | 2888000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2125000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2821000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2748000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 982000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1155000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 125000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 335000000 | JPY |
| Work in process | Prior1YearInstant | 1169000000 | JPY |
| Work in process | CurrentQuarterInstant | 1466000000 | JPY |
| Raw materials | Prior1YearInstant | 405000000 | JPY |
| Raw materials | CurrentQuarterInstant | 525000000 | JPY |
| Other ca | Prior1YearInstant | 77000000 | JPY |
| Other ca | CurrentQuarterInstant | 60000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 8467000000 | JPY |
| Current assets | CurrentQuarterInstant | 8414000000 | JPY |
| Land | Prior1YearInstant | 1584000000 | JPY |
| Land | CurrentQuarterInstant | 1584000000 | JPY |
| Other net ppe | Prior1YearInstant | 1931000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1902000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3515000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3486000000 | JPY |
| Intangible assets | Prior1YearInstant | 87000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 67000000 | JPY |
| Investment securities | Prior1YearInstant | 2679000000 | JPY |
| Investment securities | CurrentQuarterInstant | 3191000000 | JPY |
| Other ioa | Prior1YearInstant | 76000000 | JPY |
| Other ioa | CurrentQuarterInstant | 69000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -30000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -26000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2725000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3234000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6328000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6788000000 | JPY |
| Assets | Prior1YearInstant | 14796000000 | JPY |
| Assets | CurrentQuarterInstant | 15202000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 923000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 941000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1956000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2037000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3050000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3250000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |