Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥4.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥5.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥5.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥5.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥18m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥30m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥7m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥18m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥37m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥20m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥103m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥23m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥23m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥23m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥45m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥83m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥8m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥5.2bnat 2022-03-31Cons.Assets
Total assets¥5.3bnat 2021-03-31Cons.Assets
Total assets¥5.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥4.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥1.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥569mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥636mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥569mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥636mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥616mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥591mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥586mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥368m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥175m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥193m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥38m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥244m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥83m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥223m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥194m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥106m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥170m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥351m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥69m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥26m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥149m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥74m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.22021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.362020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.832018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.082017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥99.85at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥98.42at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥98.09at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥101.42at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥100.84at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio22.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees169at 2022-03-31Cons.Number of employees
Employees171at 2021-03-31Cons.Number of employees
Employees175at 2020-03-31dCons.Number of employees
Employees184at 2019-03-31dCons.Number of employees
Employees171at 2018-03-31dCons.Number of employees
Revenue¥3.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥47m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥8m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥54m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥20m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥1m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥21m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥82m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥38m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥15m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥31m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥17m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥45m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥8m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥71m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2022-03-31StandaloneAssets
Total assets¥3.8bnat 2021-03-31StandaloneAssets
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥849mat 2022-03-31StandaloneNet assets
Net assets / equity¥887mat 2021-03-31StandaloneNet assets
Net assets / equity¥905mat 2020-03-31dStandaloneNet assets
Net assets / equity¥966mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥996mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥479mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥488mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-2.672021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.442020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.852019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.682018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.022017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥0.52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥71.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥75.39at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥76.86at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥82.05at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥84.61at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio22.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-3.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-4.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,317,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees97at 2022-03-31StandaloneNumber of employees
Employees96at 2021-03-31StandaloneNumber of employees
Employees102at 2020-03-31dStandaloneNumber of employees
Employees112at 2019-03-31dStandaloneNumber of employees
Employees106at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥974,000
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥708m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥186m
For Construction And Packingreportable segmentcapex2021-04-01 → 2022-03-31¥88m
For Construction And Packingreportable segmentdepreciation2021-04-01 → 2022-03-31¥84m
For Construction And Packingreportable segmentemployeesat 2022-03-3187 pure
For Construction And Packingreportable segmentrevenue2021-04-01 → 2022-03-31¥3.8bn
For Construction And Packingreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.8bn
For Construction And Packingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥75,000
For Construction And Packingreportable segmentsegment assetsat 2022-03-31¥3.2bn
For Construction And Packingreportable segmentsegment profit2021-04-01 → 2022-03-31¥139m
For Electric And Transportationreportable segmentcapex2021-04-01 → 2022-03-31¥32m
For Electric And Transportationreportable segmentdepreciation2021-04-01 → 2022-03-31¥81m
For Electric And Transportationreportable segmentemployeesat 2022-03-3172 pure
For Electric And Transportationreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
For Electric And Transportationreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
For Electric And Transportationreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥7m
For Electric And Transportationreportable segmentsegment assetsat 2022-03-31¥1.3bn
For Electric And Transportationreportable segmentsegment profit2021-04-01 → 2022-03-31¥64m
—segment totalcapex2021-04-01 → 2022-03-31¥120m
—segment totaldepreciation2021-04-01 → 2022-03-31¥165m
—segment totalemployeesat 2022-03-31159 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥5.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥5.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥7m
—segment totalsegment assetsat 2022-03-31¥4.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥204m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥1m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥789m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥176m
For Construction And Packingreportable segmentcapex2020-04-01 → 2021-03-31¥83m
For Construction And Packingreportable segmentdepreciation2020-04-01 → 2021-03-31¥82m
For Construction And Packingreportable segmentrevenue2020-04-01 → 2021-03-31¥3.4bn
For Construction And Packingreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.4bn
For Construction And Packingreportable segmentsegment assetsat 2021-03-31¥3.1bn
For Construction And Packingreportable segmentsegment profit2020-04-01 → 2021-03-31¥168m
For Electric And Transportationreportable segmentcapex2020-04-01 → 2021-03-31¥262m
For Electric And Transportationreportable segmentdepreciation2020-04-01 → 2021-03-31¥82m
For Electric And Transportationreportable segmentrevenue2020-04-01 → 2021-03-31¥1.0bn
For Electric And Transportationreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.0bn
For Electric And Transportationreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥4m
For Electric And Transportationreportable segmentsegment assetsat 2021-03-31¥1.4bn
For Electric And Transportationreportable segmentsegment profit2020-04-01 → 2021-03-31¥38m
—segment totalcapex2020-04-01 → 2021-03-31¥345m
—segment totaldepreciation2020-04-01 → 2021-03-31¥164m
—segment totalrevenue2020-04-01 → 2021-03-31¥4.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥4.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥4m
—segment totalsegment assetsat 2021-03-31¥4.5bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥206m
For Construction And Packingreportable segmentemployeesat 2022-03-3187 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,382
ItemContextValueUnit
Electronically recorded obligations operating clPrior1YearInstant203722000JPY
Electronically recorded obligations operating clCurrentYearInstant248860000JPY
Short term loans payablePrior1YearInstant1717435000JPY
Short term loans payableCurrentYearInstant1600989000JPY
Income taxes payablePrior1YearInstant7750000JPY
Income taxes payableCurrentYearInstant27677000JPY
Accrued consumption taxesPrior1YearInstant-JPY
Accrued consumption taxesCurrentYearInstant62106000JPY
Accrued expensesPrior1YearInstant44257000JPY
Accrued expensesCurrentYearInstant48109000JPY
Provision for bonusesPrior1YearInstant22345000JPY
Provision for bonusesCurrentYearInstant24905000JPY
Other clPrior1YearInstant146969000JPY
Other clCurrentYearInstant156583000JPY
Current liabilitiesPrior1YearInstant2679893000JPY
Current liabilitiesCurrentYearInstant2873761000JPY
Long term loans payablePrior1YearInstant1179707000JPY
Long term loans payableCurrentYearInstant972638000JPY
Deferred tax liabilitiesPrior1YearInstant6791000JPY
Deferred tax liabilitiesCurrentYearInstant3824000JPY
Provision for directors retirement benefitsPrior1YearInstant43320000JPY
Provision for directors retirement benefitsCurrentYearInstant19947000JPY
Net defined benefit liabilityPrior1YearInstant186402000JPY
Net defined benefit liabilityCurrentYearInstant173649000JPY
Asset retirement obligations nclPrior1YearInstant3553000JPY
Asset retirement obligations nclCurrentYearInstant3569000JPY
Noncurrent liabilitiesPrior1YearInstant1419773000JPY
Noncurrent liabilitiesCurrentYearInstant1173629000JPY
LiabilitiesPrior1YearInstant4099666000JPY
LiabilitiesCurrentYearInstant4047391000JPY
Capital stockPrior1YearInstant615216000JPY
Capital stockCurrentYearInstant615216000JPY
Capital surplusPrior1YearInstant40181000JPY
Capital surplusCurrentYearInstant76223000JPY
Retained earningsPrior1YearInstant537109000JPY
Retained earningsCurrentYearInstant533561000JPY
Treasury stockPrior1YearInstant-49068000JPY
Treasury stockCurrentYearInstant-41024000JPY
Shareholders equityPrior1YearInstant1143439000JPY
Shareholders equityCurrentYearInstant1183977000JPY
Valuation difference on available for sale securitiesPrior1YearInstant14816000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-JPY
Valuation and translation adjustmentsPrior1YearInstant14816000JPY
Valuation and translation adjustmentsCurrentYearInstant-JPY
Non controlling interestsPrior1YearInstant47853000JPY
Non controlling interestsCurrentYearInstant-JPY
Net assetsPrior1YearInstant1206108000JPY
Net assetsCurrentYearInstant1183977000JPY
Liabilities and net assetsPrior1YearInstant5305774000JPY
Liabilities and net assetsCurrentYearInstant5231369000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass