Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥4.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥5.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥5.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥5.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥18m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥30m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥7m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥18m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥37m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥20m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥103m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥23m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥23m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥23m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥45m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥83m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥8m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥5.2bnat 2022-03-31Cons.Assets
Total assets¥5.3bnat 2021-03-31Cons.Assets
Total assets¥5.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥4.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥1.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥569mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥636mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥569mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥636mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥616mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥591mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥586mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥368m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥175m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥193m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥38m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥244m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥83m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥223m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥194m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥106m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥170m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥351m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥69m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥26m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥149m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥74m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.22021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.362020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.832018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.082017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥99.85at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥98.42at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥98.09at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥101.42at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥100.84at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio22.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees169at 2022-03-31Cons.Number of employees
Employees171at 2021-03-31Cons.Number of employees
Employees175at 2020-03-31dCons.Number of employees
Employees184at 2019-03-31dCons.Number of employees
Employees171at 2018-03-31dCons.Number of employees
Revenue¥3.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥47m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥8m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥54m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥20m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥1m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥21m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥82m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥38m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥15m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥31m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥17m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥45m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥8m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥71m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2022-03-31StandaloneAssets
Total assets¥3.8bnat 2021-03-31StandaloneAssets
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥849mat 2022-03-31StandaloneNet assets
Net assets / equity¥887mat 2021-03-31StandaloneNet assets
Net assets / equity¥905mat 2020-03-31dStandaloneNet assets
Net assets / equity¥966mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥996mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥479mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥488mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-2.672021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.442020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.852019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.682018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.022017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥0.52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥71.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥75.39at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥76.86at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥82.05at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥84.61at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio22.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-3.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-4.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,317,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees97at 2022-03-31StandaloneNumber of employees
Employees96at 2021-03-31StandaloneNumber of employees
Employees102at 2020-03-31dStandaloneNumber of employees
Employees112at 2019-03-31dStandaloneNumber of employees
Employees106at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥974,000
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥708m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥186m
For Construction And Packingreportable segmentcapex2021-04-01 → 2022-03-31¥88m
For Construction And Packingreportable segmentdepreciation2021-04-01 → 2022-03-31¥84m
For Construction And Packingreportable segmentemployeesat 2022-03-3187 pure
For Construction And Packingreportable segmentrevenue2021-04-01 → 2022-03-31¥3.8bn
For Construction And Packingreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.8bn
For Construction And Packingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥75,000
For Construction And Packingreportable segmentsegment assetsat 2022-03-31¥3.2bn
For Construction And Packingreportable segmentsegment profit2021-04-01 → 2022-03-31¥139m
For Electric And Transportationreportable segmentcapex2021-04-01 → 2022-03-31¥32m
For Electric And Transportationreportable segmentdepreciation2021-04-01 → 2022-03-31¥81m
For Electric And Transportationreportable segmentemployeesat 2022-03-3172 pure
For Electric And Transportationreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
For Electric And Transportationreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
For Electric And Transportationreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥7m
For Electric And Transportationreportable segmentsegment assetsat 2022-03-31¥1.3bn
For Electric And Transportationreportable segmentsegment profit2021-04-01 → 2022-03-31¥64m
—segment totalcapex2021-04-01 → 2022-03-31¥120m
—segment totaldepreciation2021-04-01 → 2022-03-31¥165m
—segment totalemployeesat 2022-03-31159 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥5.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥5.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥7m
—segment totalsegment assetsat 2022-03-31¥4.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥204m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥1m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥789m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥176m
For Construction And Packingreportable segmentcapex2020-04-01 → 2021-03-31¥83m
For Construction And Packingreportable segmentdepreciation2020-04-01 → 2021-03-31¥82m
For Construction And Packingreportable segmentrevenue2020-04-01 → 2021-03-31¥3.4bn
For Construction And Packingreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.4bn
For Construction And Packingreportable segmentsegment assetsat 2021-03-31¥3.1bn
For Construction And Packingreportable segmentsegment profit2020-04-01 → 2021-03-31¥168m
For Electric And Transportationreportable segmentcapex2020-04-01 → 2021-03-31¥262m
For Electric And Transportationreportable segmentdepreciation2020-04-01 → 2021-03-31¥82m
For Electric And Transportationreportable segmentrevenue2020-04-01 → 2021-03-31¥1.0bn
For Electric And Transportationreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.0bn
For Electric And Transportationreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥4m
For Electric And Transportationreportable segmentsegment assetsat 2021-03-31¥1.4bn
For Electric And Transportationreportable segmentsegment profit2020-04-01 → 2021-03-31¥38m
—segment totalcapex2020-04-01 → 2021-03-31¥345m
—segment totaldepreciation2020-04-01 → 2021-03-31¥164m
—segment totalrevenue2020-04-01 → 2021-03-31¥4.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥4.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥4m
—segment totalsegment assetsat 2021-03-31¥4.5bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥206m
For Construction And Packingreportable segmentemployeesat 2022-03-3187 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,382
ItemContextValueUnit
Net salesPrior1YearDuration4401331000JPY
Net salesCurrentYearDuration5084943000JPY
Cost of salesPrior1YearDuration3641193000JPY
Cost of salesCurrentYearDuration4284104000JPY
Gross profitPrior1YearDuration760138000JPY
Gross profitCurrentYearDuration800838000JPY
Selling general and administrative expensesPrior1YearDuration729963000JPY
Selling general and administrative expensesCurrentYearDuration783258000JPY
Operating incomePrior1YearDuration30174000JPY
Operating incomeCurrentYearDuration17579000JPY
Interest income noiPrior1YearDuration6000JPY
Interest income noiCurrentYearDuration6000JPY
Dividends income noiPrior1YearDuration1098000JPY
Dividends income noiCurrentYearDuration1031000JPY
Subsidies for employment adjustment noiPrior1YearDuration78163000JPY
Subsidies for employment adjustment noiCurrentYearDuration8865000JPY
Other noiPrior1YearDuration13117000JPY
Other noiCurrentYearDuration5174000JPY
Non operating incomePrior1YearDuration92385000JPY
Non operating incomeCurrentYearDuration15077000JPY
Interest expenses noePrior1YearDuration17101000JPY
Interest expenses noeCurrentYearDuration14994000JPY
Sales discounts noePrior1YearDuration1160000JPY
Sales discounts noeCurrentYearDuration-JPY
Compensation for absence from work noePrior1YearDuration70101000JPY
Compensation for absence from work noeCurrentYearDuration7180000JPY
Depreciation noePrior1YearDuration14909000JPY
Depreciation noeCurrentYearDuration2061000JPY
Other noePrior1YearDuration1318000JPY
Other noeCurrentYearDuration1459000JPY
Non operating expensesPrior1YearDuration104592000JPY
Non operating expensesCurrentYearDuration25695000JPY
Ordinary incomePrior1YearDuration17967000JPY
Ordinary incomeCurrentYearDuration6960000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration3936000JPY
Gain on sales of investment securities eiPrior1YearDuration6484000JPY
Gain on sales of investment securities eiCurrentYearDuration13767000JPY
Extraordinary incomePrior1YearDuration6484000JPY
Extraordinary incomeCurrentYearDuration17704000JPY
Loss on sales of noncurrent assets elPrior1YearDuration-JPY
Loss on sales of noncurrent assets elCurrentYearDuration0JPY
Loss on retirement of noncurrent assets elPrior1YearDuration1776000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration1244000JPY
Extraordinary lossPrior1YearDuration1776000JPY
Extraordinary lossCurrentYearDuration1245000JPY
Income before income taxesPrior1YearDuration22675000JPY
Income before income taxesCurrentYearDuration23419000JPY
Income taxes currentPrior1YearDuration11533000JPY
Income taxes currentCurrentYearDuration27770000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass