Quarterly report · Q3
5951.TEDINET S100Q2AI
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥31.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥29.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥30.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥26.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥25.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥112.73 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.72 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.34 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.48 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.25 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥22 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,058,587 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,058,587 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,058,587 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -66988000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 186169000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 321213000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 25069126000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 26672647000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 28963362000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 31452871000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 18686959000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 19603961000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 13306648000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 13983899000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 5380311000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5620062000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3311636000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3261595000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2068675000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2358466000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1932000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 17031000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 40759000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 44344000 | JPY |
| Scraps income noi | Prior1YTDDuration_NonConsolidatedMember | 63710000 | JPY |
| Scraps income noi | CurrentYTDDuration_NonConsolidatedMember | 65666000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 20970000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 17984000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 1206000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 20510000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 18555000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 149088000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 163581000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 516000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 571000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 516000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 571000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 2217246000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2521477000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 109000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 109000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 106000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 19929000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 5431000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 2426000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 22461000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 5431000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2194895000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |