Quarterly report · Q3
5951.TEDINET S100Q2AI
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥31.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥29.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥30.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥26.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥25.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥112.73 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.72 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.34 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.48 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.25 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥22 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,058,587 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,058,587 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,058,587 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 24435000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 26469000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 22484000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -380000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -380000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2195232000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3142951000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 9922370000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 10617102000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 28963362000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 31452871000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1157998000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1285343000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 438146000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 566174000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 557689000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 119266000 | JPY |
| Refund liability cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Refund liability cl | CurrentQuarterInstant_NonConsolidatedMember | 667214000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 275777000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 94409000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 157900000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 217100000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 620730000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1152080000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3208241000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4101588000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 102230000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 102230000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 429300000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 415150000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 154463000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 161255000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 685993000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 678635000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3894235000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4780224000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4058813000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4058813000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4526575000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4526575000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 18406588000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 19875102000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2109020000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2109057000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 24882957000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 26351434000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 253157000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 388201000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -66988000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |