Quarterly report · Q1
5943.TEDINET S100TEP0
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥201.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥54.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥769m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥794m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥612m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥287m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥868m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥329m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥214.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥207.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥215.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥81.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥81.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥132.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥126.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥121.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.23 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.84 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.57 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.22 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.82 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.53 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥3.0bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥34.9bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥33.0bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥434m |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥18.7bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥17.5bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥334m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥53.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥50.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥769m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥38.1bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥36.7bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.3bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17.6bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥567m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥57.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥54.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 54304000000 | JPY |
| Net sales | CurrentYTDDuration | 50555000000 | JPY |
| Cost of sales | Prior1YTDDuration | 37164000000 | JPY |
| Cost of sales | CurrentYTDDuration | 34284000000 | JPY |
| Gross profit | Prior1YTDDuration | 17140000000 | JPY |
| Gross profit | CurrentYTDDuration | 16270000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 15322000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15501000000 | JPY |
| Operating income | Prior1YTDDuration | 1817000000 | JPY |
| Operating income | CurrentYTDDuration | 769000000 | JPY |
| Interest income noi | Prior1YTDDuration | 94000000 | JPY |
| Interest income noi | CurrentYTDDuration | 101000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 104000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 108000000 | JPY |
| Rent income noi | Prior1YTDDuration | 12000000 | JPY |
| Rent income noi | CurrentYTDDuration | 15000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 28000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 8000000 | JPY |
| Other noi | Prior1YTDDuration | 130000000 | JPY |
| Other noi | CurrentYTDDuration | 102000000 | JPY |
| Non operating income | Prior1YTDDuration | 369000000 | JPY |
| Non operating income | CurrentYTDDuration | 336000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 57000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 36000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 252000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 151000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 3000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 3000000 | JPY |
| Rent expenses on noncurrent assets noe | Prior1YTDDuration | 7000000 | JPY |
| Rent expenses on noncurrent assets noe | CurrentYTDDuration | 14000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 45000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 51000000 | JPY |
| Other noe | Prior1YTDDuration | 19000000 | JPY |
| Other noe | CurrentYTDDuration | 55000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 386000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 311000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1800000000 | JPY |
| Ordinary income | CurrentYTDDuration | 794000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 7000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 2000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 7000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 13000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 64000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 223000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on organize business el | Prior1YTDDuration | - | JPY |
| Loss on organize business el | CurrentYTDDuration | 119000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 236000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 184000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |