Quarterly report · Q1
5943.TEDINET S100TEP0
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥201.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥54.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥769m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥794m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥612m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥287m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥868m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥329m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥214.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥207.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥215.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥81.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥81.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥132.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥126.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥121.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.23 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.84 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.57 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.22 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.82 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.53 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥3.0bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥34.9bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥33.0bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥434m |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥18.7bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥17.5bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥334m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥53.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥50.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥769m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥38.1bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥36.7bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.3bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17.6bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥567m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥57.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥54.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for the repair of products on recall cl | Prior1YearInstant | 29000000 | JPY |
| Provision for the repair of products on recall cl | CurrentQuarterInstant | 97000000 | JPY |
| Provision for loss on business liquidation cl | Prior1YearInstant | 5000000 | JPY |
| Provision for loss on business liquidation cl | CurrentQuarterInstant | 5000000 | JPY |
| Other cl | Prior1YearInstant | 22892000000 | JPY |
| Other cl | CurrentQuarterInstant | 22741000000 | JPY |
| Current liabilities | Prior1YearInstant | 66824000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 65448000000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 748000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 65000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 40000000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 2007000000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 2010000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5070000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4783000000 | JPY |
| Other ncl | Prior1YearInstant | 7136000000 | JPY |
| Other ncl | CurrentQuarterInstant | 8621000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14279000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16203000000 | JPY |
| Liabilities | Prior1YearInstant | 81104000000 | JPY |
| Liabilities | CurrentQuarterInstant | 81652000000 | JPY |
| Capital stock | Prior1YearInstant | 20167000000 | JPY |
| Capital stock | CurrentQuarterInstant | 20167000000 | JPY |
| Capital surplus | Prior1YearInstant | 22956000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 22990000000 | JPY |
| Retained earnings | Prior1YearInstant | 62410000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 58264000000 | JPY |
| Treasury stock | Prior1YearInstant | -7215000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3774000000 | JPY |
| Shareholders equity | Prior1YearInstant | 98320000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 97648000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11421000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 15695000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 54000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 149000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 9995000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 12301000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2186000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2159000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 23657000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 30304000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 78000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 78000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4610000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4848000000 | JPY |
| Net assets | Prior1YearInstant | 126667000000 | JPY |
| Net assets | CurrentQuarterInstant | 132880000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 207771000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 214533000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |