Quarterly report · Q3
5943.TEDINET S100S7M0
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥144.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥211.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥150.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥832m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥573m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥787m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥212.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥217.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥214.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥86.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥97.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥126.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥119.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥120.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.43 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.58 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.64 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.91 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.41 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.49 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.84 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥6.5bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥95.2bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥92.2bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥1.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥56.2bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥52.6bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥2.2bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥151.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥144.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥832m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥11.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥11.5bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥105.9bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥98.8bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥942m |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥55.8bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥51.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥161.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥150.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for product warranties | Prior1YearInstant | 1142000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 1101000000 | JPY |
| Provision for the repair of products on recall cl | Prior1YearInstant | 30000000 | JPY |
| Provision for the repair of products on recall cl | CurrentQuarterInstant | 29000000 | JPY |
| Provision for loss on business liquidation cl | Prior1YearInstant | 12000000 | JPY |
| Provision for loss on business liquidation cl | CurrentQuarterInstant | 12000000 | JPY |
| Other cl | Prior1YearInstant | 25991000000 | JPY |
| Other cl | CurrentQuarterInstant | 24570000000 | JPY |
| Current liabilities | Prior1YearInstant | 80245000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 69733000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 65000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 64000000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 2212000000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 2071000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9773000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 8948000000 | JPY |
| Other ncl | Prior1YearInstant | 5020000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5704000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17072000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16788000000 | JPY |
| Liabilities | Prior1YearInstant | 97318000000 | JPY |
| Liabilities | CurrentQuarterInstant | 86521000000 | JPY |
| Capital stock | Prior1YearInstant | 20167000000 | JPY |
| Capital stock | CurrentQuarterInstant | 20167000000 | JPY |
| Capital surplus | Prior1YearInstant | 22956000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 22956000000 | JPY |
| Retained earnings | Prior1YearInstant | 64309000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 62114000000 | JPY |
| Treasury stock | Prior1YearInstant | -7486000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7214000000 | JPY |
| Shareholders equity | Prior1YearInstant | 99948000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 98024000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8287000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 12255000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -129000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 117000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7858000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 11690000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -690000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -441000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 15326000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 23621000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 78000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 78000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4303000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4621000000 | JPY |
| Net assets | Prior1YearInstant | 119656000000 | JPY |
| Net assets | CurrentQuarterInstant | 126346000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 216974000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 212868000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |