Quarterly report · Q3
5943.TEDINET S100S7M0
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥144.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥211.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥150.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥832m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥573m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥787m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥212.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥217.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥214.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥86.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥97.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥126.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥119.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥120.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.43 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.58 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.64 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.91 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.41 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.49 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.84 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥6.5bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥95.2bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥92.2bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥1.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥56.2bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥52.6bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥2.2bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥151.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥144.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥832m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥11.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥11.5bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥105.9bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥98.8bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥942m |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥55.8bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥51.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥161.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥150.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 4668500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0919 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4668500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4668500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0919 | |
| Cash and deposits | Prior1YearInstant | 36253000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 27963000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 43403000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 38036000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 15161000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 9522000000 | JPY |
| Inventories | Prior1YearInstant | 32223000000 | JPY |
| Inventories | CurrentQuarterInstant | 39321000000 | JPY |
| Other ca | Prior1YearInstant | 6319000000 | JPY |
| Other ca | CurrentQuarterInstant | 6767000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1179000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -985000000 | JPY |
| Current assets | Prior1YearInstant | 132183000000 | JPY |
| Current assets | CurrentQuarterInstant | 120625000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 33990000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 36231000000 | JPY |
| Goodwill | Prior1YearInstant | 1446000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1356000000 | JPY |
| Other ia | Prior1YearInstant | 8246000000 | JPY |
| Other ia | CurrentQuarterInstant | 8749000000 | JPY |
| Intangible assets | Prior1YearInstant | 9693000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 10106000000 | JPY |
| Investment securities | Prior1YearInstant | 32701000000 | JPY |
| Investment securities | CurrentQuarterInstant | 38057000000 | JPY |
| Other ioa | Prior1YearInstant | 8498000000 | JPY |
| Other ioa | CurrentQuarterInstant | 7930000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -91000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -82000000 | JPY |
| Investments and other assets | Prior1YearInstant | 41108000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 45905000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 84791000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 92242000000 | JPY |
| Assets | Prior1YearInstant | 216974000000 | JPY |
| Assets | CurrentQuarterInstant | 212868000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 48360000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 37975000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2112000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3532000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1598000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 593000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 947000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1909000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 49000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 9000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |