Quarterly report · Q2
5939.TEDINET S100PHVD
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥123m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥102m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥128m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥183m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥128m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥108m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥89m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥127m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥75m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥5.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥998m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥998m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥57m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥65m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥102m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥325m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥280m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥29m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥28m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥114.81 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.11 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.98 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.12 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.14 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 780,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 780,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 780,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥72m |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥251m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥323m |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥256m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥335m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 53645000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 125491000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 39849000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1680875000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1823317000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 463893000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 468172000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 38310000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 41100000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 69266000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 69437000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5975000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5975000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 577444000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 584684000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2258319000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2408001000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 655200000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 655200000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 221972000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 221972000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2340641000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2406721000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2365000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2365000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3215447000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3281528000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 13469000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 12334000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 13469000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 12334000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3228917000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3293863000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5487236000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5701864000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3106038000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3316014000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2465455000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2671740000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 640583000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 644274000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 538693000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 521092000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 101889000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 123181000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1867000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1574000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 2500000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |