Quarterly report · Q2
5939.TEDINET S100PHVD
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥123m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥102m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥128m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥183m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥128m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥108m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥89m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥127m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥75m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥5.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥998m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥998m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥57m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥65m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥102m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥325m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥280m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥29m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥28m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥114.81 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.11 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.98 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.12 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.14 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 780,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 780,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 780,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥72m |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥251m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥323m |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥256m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥335m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 997649000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1366968000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1505041000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 333484000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 356955000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 530625000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 614976000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 374060000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 542808000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 251309000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 288761000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 55978000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 34195000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4139324000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4340388000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 273110000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 264490000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 310448000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 347306000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 432902000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 432902000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 104962000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 91195000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1121423000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1135895000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 27447000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 26477000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 84299000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 83758000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 43536000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 49008000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 71205000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 66336000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 199041000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 199103000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1347912000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1361475000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5487236000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5701864000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 559909000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 587991000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 764664000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 890275000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 48000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 48000000 | JPY |
| Accounts payable facilities | Prior1YearInstant_NonConsolidatedMember | 7256000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant_NonConsolidatedMember | 37368000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 169742000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 166185000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5810000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |