Half-year report · Q2
5935.TEDINET S100URYE
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥14.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥530m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥240m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥541m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥587m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥543m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥257m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥261m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥384m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥147m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥13.1bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥10.6bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥968m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥935m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥269m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥127m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥93m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥279m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥520m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥84m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥370m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥517m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥203m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.03 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.31 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.58 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 43.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,858,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,858,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,858,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 434
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 530281000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 13202000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 13806000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 4488000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 5125000 | JPY |
| Electricity sale income noi | Prior1YTDDuration_NonConsolidatedMember | 4879000 | JPY |
| Electricity sale income noi | CurrentYTDDuration_NonConsolidatedMember | 3970000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7165000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 11281000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 29736000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 34183000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3460000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7733000 | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration_NonConsolidatedMember | 1910000 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration_NonConsolidatedMember | 900000 | JPY |
| Depreciation noe | Prior1YTDDuration_NonConsolidatedMember | 3201000 | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 5375000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3677000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 9306000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 12249000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 23315000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 257213000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 541149000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 124000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 1518000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 124000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1518000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 257338000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 542667000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 94527000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 256191000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 16238000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 25237000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 110765000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 281428000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 146573000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 261238000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 257338000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 542667000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 95629000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 115077000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | -1185000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | 143000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 9084000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | -28032000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | -44073000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | 6044000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1YTDDuration_NonConsolidatedMember | 1053000 | JPY |
| Increase decrease in provision for product warranties ope cf | CurrentYTDDuration_NonConsolidatedMember | 3715000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -13385000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |