Half-year report · Q2
5935.TEDINET S100URYE
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥14.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥530m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥240m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥541m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥587m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥543m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥257m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥261m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥384m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥147m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥13.1bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥10.6bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥968m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥935m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥269m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥127m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥93m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥279m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥520m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥84m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥370m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥517m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥203m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.03 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.31 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.58 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 43.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,858,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,858,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,858,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 434
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1821400000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 24322000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 253230000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 12984000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 76517000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 40387000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 44102000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 596638000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 724319000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5003994000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6348705000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 357200000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 321500000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 533150000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 505118000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 32706000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 38751000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 166217000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 223279000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1089275000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1088648000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6093269000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7437354000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1166921000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1166921000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3739293000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3905922000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -126363000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -126363000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4879851000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5046479000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 540540000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 602316000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 540540000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 602316000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5420391000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5648795000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11513661000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13086150000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6599226000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7939869000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4602924000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5344111000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1996301000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2595757000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1756574000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2065475000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 239727000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |