Quarterly report · Q2
5935.TEDINET S100PLG0
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥11.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥451m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥156m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥473m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥302m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥142m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥473m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥142m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥297m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥170m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥146m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥10.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥664m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥851m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥631m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥818m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥637m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥440m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥866m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥647m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥451m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥78m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥48m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥757m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥220m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥670m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥387.69 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥429.13 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.59 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-190.64 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-92.89 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥75 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 771,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 771,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 771,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 314202000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 885000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1700000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 91169000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 179540000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 175118000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2641000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 40565000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 45933000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 1697000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 458799000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 463883000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3875867000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4748449000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 520531000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 525705000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 11021000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 15575000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 152553000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 162500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 684106000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 703782000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4559973000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5452232000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1266921000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1166921000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2955551000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3195363000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -18072000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -18363000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4204399000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4443920000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 473583000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 466884000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 473583000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 466884000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4677983000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4910804000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9237956000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10363037000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4836043000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6254859000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3460087000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4255949000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1375955000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1998910000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1532145000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |