Quarterly report · Q2
5935.TEDINET S100PLG0
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥11.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥451m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥156m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥473m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥302m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥142m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥473m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥142m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥297m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥170m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥146m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥10.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥664m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥851m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥631m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥818m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥637m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥440m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥866m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥647m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥451m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥78m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥48m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥757m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥220m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥670m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥387.69 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥429.13 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.59 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-190.64 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-92.89 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥75 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 771,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 771,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 771,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 664346000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1586717000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 2737958000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 563317000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 688427000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 443671000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 220684000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 592796000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 694722000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 7881000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 9030000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 178567000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 187892000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 913543000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 1171559000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 169772000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 100284000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -14090000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -12620000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5293611000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6462285000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 896345000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 873108000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 285752000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 268835000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1442583000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1442583000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 45627000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 46393000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2670308000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2630920000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 229368000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 199046000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 802200000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 827400000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 434994000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 435369000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -192526000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -191984000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1044668000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1070784000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3944345000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3900751000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9237956000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10363037000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 446309000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 752881000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1560291000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1289366000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 216916000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |