Quarterly report · Q1
5933.TEDINET S100U52M
Period2024-03-21 → 2024-06-20
Filed2024-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.5bn | 2024-03-21 → 2024-06-20 | Cons. | Net sales |
| Revenue | ¥57.9bn | 2023-03-21 → 2024-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2023-03-21 → 2023-06-20 | Cons. | Net sales |
| Operating income | ¥551m | 2024-03-21 → 2024-06-20 | Cons. | Operating income |
| Operating income | ¥762m | 2023-03-21 → 2023-06-20 | Cons. | Operating income |
| Ordinary income | ¥773m | 2024-03-21 → 2024-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2023-03-21 → 2024-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2023-03-21 → 2023-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥998m | 2024-03-21 → 2024-06-20 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-03-21 → 2023-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥670m | 2024-03-21 → 2024-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2023-03-21 → 2024-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥883m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥671m | 2024-03-21 → 2024-06-20 | Cons. | Profit loss |
| Net income | ¥883m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss |
| Total assets | ¥71.0bn | at 2024-06-20 | Cons. | Assets |
| Total assets | ¥68.3bn | at 2024-03-20 | Cons. | Assets |
| Total assets | ¥64.8bn | at 2023-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.1bn | at 2024-06-20 | Cons. | Liabilities |
| Total liabilities | ¥37.8bn | at 2024-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥30.9bn | at 2024-06-20 | Cons. | Net assets |
| Net assets / equity | ¥30.5bn | at 2024-03-20 | Cons. | Net assets |
| Net assets / equity | ¥29.0bn | at 2023-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2024-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2024-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.93 | 2024-03-21 → 2024-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.06 | 2023-03-21 → 2024-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.01 | 2023-03-21 → 2023-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.5% | at 2024-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2024-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2023-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-21 → 2024-06-20 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-21 → 2024-06-20 | −¥1.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-03-21 → 2024-06-20 | ¥114m |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥6.4bn |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥5.6bn |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥870m |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | segment ordinary income | 2024-03-21 → 2024-06-20 | ¥594m |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥1.2bn |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥1.2bn |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥5m |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | segment ordinary income | 2024-03-21 → 2024-06-20 | −¥181m |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥3.6bn |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥3.4bn |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥213m |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | segment ordinary income | 2024-03-21 → 2024-06-20 | −¥118m |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥4.4bn |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥4.4bn |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥8m |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | segment ordinary income | 2024-03-21 → 2024-06-20 | ¥365m |
| —segment total | revenue | 2024-03-21 → 2024-06-20 | ¥15.6bn |
| —segment total | revenue external | 2024-03-21 → 2024-06-20 | ¥14.5bn |
| —segment total | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥1.1bn |
| —segment total | segment ordinary income | 2024-03-21 → 2024-06-20 | ¥659m |
| Reconciling Itemsreconciling | revenue | 2023-03-21 → 2023-06-20 | −¥755m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-21 → 2023-06-20 | −¥755m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥383m |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥5.7bn |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥5.1bn |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥608m |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥598m |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥1.4bn |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥1.4bn |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥5m |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥36m |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥3.6bn |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥3.4bn |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥140m |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | segment ordinary income | 2023-03-21 → 2023-06-20 | −¥58m |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥4.3bn |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥4.3bn |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥1m |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥267m |
| —segment total | revenue | 2023-03-21 → 2023-06-20 | ¥14.9bn |
| —segment total | revenue external | 2023-03-21 → 2023-06-20 | ¥14.1bn |
| —segment total | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥755m |
| —segment total | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥844m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 264982000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 298750000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 172420000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 182564000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 647875000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 576649000 | JPY |
| Other ncl | Prior1YearInstant | 378839000 | JPY |
| Other ncl | CurrentQuarterInstant | 369853000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17910413000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 18827902000 | JPY |
| Liabilities | Prior1YearInstant | 37771135000 | JPY |
| Liabilities | CurrentQuarterInstant | 40122750000 | JPY |
| Capital stock | Prior1YearInstant | 6361596000 | JPY |
| Capital stock | CurrentQuarterInstant | 6361596000 | JPY |
| Capital surplus | Prior1YearInstant | 4952555000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4952555000 | JPY |
| Retained earnings | Prior1YearInstant | 18666335000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18918506000 | JPY |
| Treasury stock | Prior1YearInstant | -1043805000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1033080000 | JPY |
| Shareholders equity | Prior1YearInstant | 28936682000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 29199577000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 167522000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 173668000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 56907000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 134196000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 889723000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 939213000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 481654000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 458159000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1595808000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1705238000 | JPY |
| Non controlling interests | Prior1YearInstant | 12080000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 13455000 | JPY |
| Net assets | Prior1YearInstant | 30544570000 | JPY |
| Net assets | CurrentQuarterInstant | 30918271000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 68315706000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 71041021000 | JPY |
| Net sales | Prior1YTDDuration | 14149866000 | JPY |
| Net sales | CurrentYTDDuration | 14529914000 | JPY |
| Cost of sales | Prior1YTDDuration | 10163304000 | JPY |
| Cost of sales | CurrentYTDDuration | 10469252000 | JPY |
| Gross profit | Prior1YTDDuration | 3986562000 | JPY |
| Gross profit | CurrentYTDDuration | 4060661000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3224377000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3509879000 | JPY |
| Operating income | Prior1YTDDuration | 762184000 | JPY |
| Operating income | CurrentYTDDuration | 550782000 | JPY |
| Interest income noi | Prior1YTDDuration | 723000 | JPY |
| Interest income noi | CurrentYTDDuration | 1687000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |