Quarterly report · Q1
5933.TEDINET S100U52M
Period2024-03-21 → 2024-06-20
Filed2024-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.5bn | 2024-03-21 → 2024-06-20 | Cons. | Net sales |
| Revenue | ¥57.9bn | 2023-03-21 → 2024-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2023-03-21 → 2023-06-20 | Cons. | Net sales |
| Operating income | ¥551m | 2024-03-21 → 2024-06-20 | Cons. | Operating income |
| Operating income | ¥762m | 2023-03-21 → 2023-06-20 | Cons. | Operating income |
| Ordinary income | ¥773m | 2024-03-21 → 2024-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2023-03-21 → 2024-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2023-03-21 → 2023-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥998m | 2024-03-21 → 2024-06-20 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-03-21 → 2023-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥670m | 2024-03-21 → 2024-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2023-03-21 → 2024-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥883m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥671m | 2024-03-21 → 2024-06-20 | Cons. | Profit loss |
| Net income | ¥883m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss |
| Total assets | ¥71.0bn | at 2024-06-20 | Cons. | Assets |
| Total assets | ¥68.3bn | at 2024-03-20 | Cons. | Assets |
| Total assets | ¥64.8bn | at 2023-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.1bn | at 2024-06-20 | Cons. | Liabilities |
| Total liabilities | ¥37.8bn | at 2024-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥30.9bn | at 2024-06-20 | Cons. | Net assets |
| Net assets / equity | ¥30.5bn | at 2024-03-20 | Cons. | Net assets |
| Net assets / equity | ¥29.0bn | at 2023-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2024-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2024-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.93 | 2024-03-21 → 2024-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.06 | 2023-03-21 → 2024-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.01 | 2023-03-21 → 2023-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.5% | at 2024-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2024-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2023-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-21 → 2024-06-20 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-21 → 2024-06-20 | −¥1.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-03-21 → 2024-06-20 | ¥114m |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥6.4bn |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥5.6bn |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥870m |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | segment ordinary income | 2024-03-21 → 2024-06-20 | ¥594m |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥1.2bn |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥1.2bn |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥5m |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | segment ordinary income | 2024-03-21 → 2024-06-20 | −¥181m |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥3.6bn |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥3.4bn |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥213m |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | segment ordinary income | 2024-03-21 → 2024-06-20 | −¥118m |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥4.4bn |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥4.4bn |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥8m |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | segment ordinary income | 2024-03-21 → 2024-06-20 | ¥365m |
| —segment total | revenue | 2024-03-21 → 2024-06-20 | ¥15.6bn |
| —segment total | revenue external | 2024-03-21 → 2024-06-20 | ¥14.5bn |
| —segment total | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥1.1bn |
| —segment total | segment ordinary income | 2024-03-21 → 2024-06-20 | ¥659m |
| Reconciling Itemsreconciling | revenue | 2023-03-21 → 2023-06-20 | −¥755m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-21 → 2023-06-20 | −¥755m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥383m |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥5.7bn |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥5.1bn |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥608m |
| jpcrp040300-q1r_E01430-000Construction Machineryreportable segment | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥598m |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥1.4bn |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥1.4bn |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥5m |
| jpcrp040300-q1r_E01430-000Electric Equipmentreportable segment | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥36m |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥3.6bn |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥3.4bn |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥140m |
| jpcrp040300-q1r_E01430-000Housing Equipmentreportable segment | segment ordinary income | 2023-03-21 → 2023-06-20 | −¥58m |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥4.3bn |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥4.3bn |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥1m |
| jpcrp040300-q1r_E01430-000Leasingreportable segment | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥267m |
| —segment total | revenue | 2023-03-21 → 2023-06-20 | ¥14.9bn |
| —segment total | revenue external | 2023-03-21 → 2023-06-20 | ¥14.1bn |
| —segment total | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥755m |
| —segment total | segment ordinary income | 2023-03-21 → 2023-06-20 | ¥844m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation other ppe | Prior1YearInstant | -3991688000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -4067435000 | JPY |
| Accumulated impairment loss other ppe | Prior1YearInstant | -20097000 | JPY |
| Accumulated impairment loss other ppe | CurrentQuarterInstant | -20323000 | JPY |
| Other net ppe | Prior1YearInstant | 446791000 | JPY |
| Other net ppe | CurrentQuarterInstant | 511286000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18205803000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 18934140000 | JPY |
| Goodwill | Prior1YearInstant | 302416000 | JPY |
| Goodwill | CurrentQuarterInstant | 246345000 | JPY |
| Other ia | Prior1YearInstant | 180275000 | JPY |
| Other ia | CurrentQuarterInstant | 174028000 | JPY |
| Intangible assets | Prior1YearInstant | 482692000 | JPY |
| Intangible assets | CurrentQuarterInstant | 420373000 | JPY |
| Investment securities | Prior1YearInstant | 1550061000 | JPY |
| Investment securities | CurrentQuarterInstant | 1555463000 | JPY |
| Long term loans receivable | Prior1YearInstant | 10875000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 7850000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 147756000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 154400000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 3033318000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 3052918000 | JPY |
| Deferred tax assets | Prior1YearInstant | 36717000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 53275000 | JPY |
| Other ioa | Prior1YearInstant | 1104626000 | JPY |
| Other ioa | CurrentQuarterInstant | 1230877000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -150926000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -157254000 | JPY |
| Investments and other assets | Prior1YearInstant | 5732429000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5897532000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24420925000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 25252046000 | JPY |
| Assets | Prior1YearInstant | 68315706000 | JPY |
| Assets | CurrentQuarterInstant | 71041021000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7989756000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 8515577000 | JPY |
| Short term loans payable | Prior1YearInstant | 1413250000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1525118000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 7392127000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 7817206000 | JPY |
| Income taxes payable | Prior1YearInstant | 288148000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 517238000 | JPY |
| Provision for bonuses | Prior1YearInstant | 750243000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 432003000 | JPY |
| Other cl | Prior1YearInstant | 2027197000 | JPY |
| Other cl | CurrentQuarterInstant | 2487703000 | JPY |
| Current liabilities | Prior1YearInstant | 19860722000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21294847000 | JPY |
| Long term loans payable | Prior1YearInstant | 16446295000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 17400085000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |