Quarterly report · Q3
5929.TEDINET S100Q4WK
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥416.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥469.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥327.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥35.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥19.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥33.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥33.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥18.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥11.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥443.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥386.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥384.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥201.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥182.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥242.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥203.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥190.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥103.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.4 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.94 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.58 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥102.79 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.13 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.8 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥266m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥314m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E01385-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥196m |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥77.9bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥77.8bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥58m |
| jpcrp040300-q3r_E01385-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥171.5bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥171.4bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥104m |
| jpcrp040300-q3r_E01385-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥160.5bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥160.4bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥149m |
| jpcrp040300-q3r_E01385-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥417.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥416.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥314m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥37.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥218m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥265m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E01385-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥137m |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥62.7bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥62.7bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥42m |
| jpcrp040300-q3r_E01385-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥160.9bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥160.7bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥174m |
| jpcrp040300-q3r_E01385-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥12.8bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥98.8bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥98.8bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥48m |
| jpcrp040300-q3r_E01385-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥327.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥327.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥265m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥20.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 148756000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 162150000000 | JPY |
| Assets | Prior1YearInstant | 386237000000 | JPY |
| Assets | CurrentQuarterInstant | 443817000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 62558000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 71240000000 | JPY |
| Short term loans payable | Prior1YearInstant | 8190000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10159000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 9550000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 9075000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5243000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3606000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 7400000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7053000000 | JPY |
| Other cl | Prior1YearInstant | 36038000000 | JPY |
| Other cl | CurrentQuarterInstant | 46073000000 | JPY |
| Current liabilities | Prior1YearInstant | 128981000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 147208000000 | JPY |
| Bonds payable | Prior1YearInstant | 20000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 20000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9966000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10306000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 502000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 323000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 12359000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 12587000000 | JPY |
| Other ncl | Prior1YearInstant | 11114000000 | JPY |
| Other ncl | CurrentQuarterInstant | 10994000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 53943000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 54211000000 | JPY |
| Liabilities | Prior1YearInstant | 182925000000 | JPY |
| Liabilities | CurrentQuarterInstant | 201419000000 | JPY |
| Capital stock | Prior1YearInstant | 38413000000 | JPY |
| Capital stock | CurrentQuarterInstant | 38413000000 | JPY |
| Capital surplus | Prior1YearInstant | 39732000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 39729000000 | JPY |
| Retained earnings | Prior1YearInstant | 121256000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 134143000000 | JPY |
| Treasury stock | Prior1YearInstant | -9947000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9869000000 | JPY |
| Shareholders equity | Prior1YearInstant | 189455000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 202416000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1482000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1763000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 37000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 341000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11342000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 36840000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -668000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -713000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |