Quarterly report · Q3
5929.TEDINET S100Q4WK
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥416.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥469.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥327.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥35.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥19.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥33.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥33.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥18.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥11.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥443.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥386.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥384.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥201.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥182.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥242.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥203.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥190.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥103.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.4 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.94 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.58 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥102.79 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.13 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.8 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥266m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥314m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E01385-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥196m |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥77.9bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥77.8bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥58m |
| jpcrp040300-q3r_E01385-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥171.5bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥171.4bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥104m |
| jpcrp040300-q3r_E01385-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥160.5bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥160.4bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥149m |
| jpcrp040300-q3r_E01385-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥417.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥416.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥314m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥37.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥218m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥265m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E01385-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥137m |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥62.7bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥62.7bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥42m |
| jpcrp040300-q3r_E01385-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥160.9bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥160.7bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥174m |
| jpcrp040300-q3r_E01385-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥12.8bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥98.8bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥98.8bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥48m |
| jpcrp040300-q3r_E01385-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥327.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥327.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥265m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥20.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 9985000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0432 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 9985000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 9985000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0432 | |
| Cash and deposits | Prior1YearInstant | 52897000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 51324000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 98000000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 108508000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 11116000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 14394000000 | JPY |
| Short term investment securities | Prior1YearInstant | 9000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 6499000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 17571000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 25429000000 | JPY |
| Work in process | Prior1YearInstant | 11549000000 | JPY |
| Work in process | CurrentQuarterInstant | 22507000000 | JPY |
| Raw materials | Prior1YearInstant | 34557000000 | JPY |
| Raw materials | CurrentQuarterInstant | 47374000000 | JPY |
| Other ca | Prior1YearInstant | 5123000000 | JPY |
| Other ca | CurrentQuarterInstant | 9493000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2335000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3864000000 | JPY |
| Current assets | Prior1YearInstant | 237480000000 | JPY |
| Current assets | CurrentQuarterInstant | 281667000000 | JPY |
| Buildings net | Prior1YearInstant | 23748000000 | JPY |
| Buildings net | CurrentQuarterInstant | 25415000000 | JPY |
| Land | Prior1YearInstant | 22304000000 | JPY |
| Land | CurrentQuarterInstant | 22840000000 | JPY |
| Other net ppe | Prior1YearInstant | 28914000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 31565000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 74967000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 79821000000 | JPY |
| Goodwill | Prior1YearInstant | 10789000000 | JPY |
| Goodwill | CurrentQuarterInstant | 10543000000 | JPY |
| Other ia | Prior1YearInstant | 18783000000 | JPY |
| Other ia | CurrentQuarterInstant | 21301000000 | JPY |
| Intangible assets | Prior1YearInstant | 29573000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 31844000000 | JPY |
| Investment securities | Prior1YearInstant | 28756000000 | JPY |
| Investment securities | CurrentQuarterInstant | 32913000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 7776000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 8103000000 | JPY |
| Other ioa | Prior1YearInstant | 8247000000 | JPY |
| Other ioa | CurrentQuarterInstant | 10062000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -564000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -594000000 | JPY |
| Investments and other assets | Prior1YearInstant | 44215000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 50484000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |