Quarterly report · Q3
5923.TEDINET S100Q61A
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥15.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥261m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥443m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥381m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥938m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥616m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥360m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥616m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥273m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥748m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥534m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥24.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥24.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥24.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥19.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥130.22 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.71 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥343.86 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.47 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.12 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,237,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,237,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,237,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥365m |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥103m |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥649m |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥206m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5178712000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4608706000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4608706000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8884838000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8925330000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -391487000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -590702000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 18280769000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 18122046000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 755774000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 877190000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 755774000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 877190000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 19036543000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 18999237000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 24546118000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 24469115000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 11412897000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 11405926000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 10035181000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 10145857000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 1377716000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 1260068000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 934698000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 998903000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 443017000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 261165000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7563000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6170000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 93277000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 110046000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 44958000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | 2098000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 45070000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 26321000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 190870000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 144636000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 7190000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7290000 | JPY |
| Guarantee commission noe | Prior1YTDDuration_NonConsolidatedMember | 4765000 | JPY |
| Guarantee commission noe | CurrentYTDDuration_NonConsolidatedMember | 9454000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 4383000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 4313000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1187000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 3370000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 17526000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 24429000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 616361000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 381372000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |