Quarterly report · Q3
5923.TEDINET S100Q61A
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥15.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥261m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥443m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥381m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥938m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥616m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥360m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥616m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥273m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥748m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥534m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥24.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥24.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥24.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥19.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥130.22 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.71 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥343.86 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.47 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.12 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,237,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,237,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,237,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥365m |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥103m |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥649m |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥206m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7794943000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 13210000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 17068000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 8631000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 8599000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 21841000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 25667000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 3671875000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 3785790000 | JPY |
| Long term loans receivable from employees | Prior1YearInstant_NonConsolidatedMember | 13904000 | JPY |
| Long term loans receivable from employees | CurrentQuarterInstant_NonConsolidatedMember | 11417000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 315466000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 360260000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 6909000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 446459000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 458627000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -64830000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -64830000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4389783000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4551265000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11585894000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 12371876000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 24546118000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 24469115000 | JPY |
| Notes payable accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 1649646000 | JPY |
| Notes payable accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1810724000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2900000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 33217000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 860183000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 98231000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 221675000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 93332000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 203889000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 124993000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 416173000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 248818000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5384786000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5276099000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 59887000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 124788000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 133891000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 124788000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 193779000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5509574000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5469878000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5178712000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |