Quarterly report · Q1
5922.TEDINET S100OW2V
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥576m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥693m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥620m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥724m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥620m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥724m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥478m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥500m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥483m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥500m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥40.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥410.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2,207.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥428.27 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥213m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥213m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥109m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥666m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥907m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥177m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥685m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥187m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥187m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥85m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥758m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥160m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥778m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Revaluation reserve for land | Prior1YearInstant | 3147265000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 3162765000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 30006000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 27944000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3807111000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3842016000 | JPY |
| Non controlling interests | Prior1YearInstant | 227849000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 226389000 | JPY |
| Net assets | Prior1YearInstant | 22970035000 | JPY |
| Net assets | CurrentQuarterInstant | 23233219000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 40427149000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 40148468000 | JPY |
| Net sales | Prior1YTDDuration | 5366858000 | JPY |
| Net sales | CurrentYTDDuration | 4902006000 | JPY |
| Cost of sales | Prior1YTDDuration | 4135522000 | JPY |
| Cost of sales | CurrentYTDDuration | 3790570000 | JPY |
| Gross profit | Prior1YTDDuration | 1231335000 | JPY |
| Gross profit | CurrentYTDDuration | 1111436000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 538429000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 535176000 | JPY |
| Operating income | Prior1YTDDuration | 692906000 | JPY |
| Operating income | CurrentYTDDuration | 576260000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration | 37312000 | JPY |
| Dividends income noi | CurrentYTDDuration | 50322000 | JPY |
| Rent income noi | Prior1YTDDuration | 63934000 | JPY |
| Rent income noi | CurrentYTDDuration | 67359000 | JPY |
| Other noi | Prior1YTDDuration | 5775000 | JPY |
| Other noi | CurrentYTDDuration | 7832000 | JPY |
| Non operating income | Prior1YTDDuration | 107026000 | JPY |
| Non operating income | CurrentYTDDuration | 125516000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 23359000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 21012000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 30718000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 41134000 | JPY |
| Commitment fee for loan noe | Prior1YTDDuration | 2422000 | JPY |
| Commitment fee for loan noe | CurrentYTDDuration | 2075000 | JPY |
| Other noe | Prior1YTDDuration | 19217000 | JPY |
| Other noe | CurrentYTDDuration | 17992000 | JPY |
| Non operating expenses | Prior1YTDDuration | 75717000 | JPY |
| Non operating expenses | CurrentYTDDuration | 82215000 | JPY |
| Ordinary income | Prior1YTDDuration | 724216000 | JPY |
| Ordinary income | CurrentYTDDuration | 619560000 | JPY |
| Income before income taxes | Prior1YTDDuration | 724216000 | JPY |
| Income before income taxes | CurrentYTDDuration | 619560000 | JPY |
| Income taxes current | Prior1YTDDuration | 257204000 | JPY |
| Income taxes current | CurrentYTDDuration | 209478000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -32961000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -73129000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |