Quarterly report · Q1
5922.TEDINET S100OW2V
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥576m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥693m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥620m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥724m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥620m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥724m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥478m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥500m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥483m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥500m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥40.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥410.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2,207.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥428.27 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥213m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥213m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥109m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥666m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥907m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥177m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥685m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥187m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥187m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥85m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥758m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥160m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥778m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 40427149000 | JPY |
| Assets | CurrentQuarterInstant | 40148468000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2909483000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2062436000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1759623000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2626214000 | JPY |
| Short term loans payable | Prior1YearInstant | 540000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 360000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 664200000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 708200000 | JPY |
| Current portion of bonds | Prior1YearInstant | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant | 419029000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 194444000 | JPY |
| Provision for bonuses | Prior1YearInstant | 340285000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 172160000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 161400000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 1174312000 | JPY |
| Other cl | CurrentQuarterInstant | 1499297000 | JPY |
| Current liabilities | Prior1YearInstant | 8068335000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7722752000 | JPY |
| Bonds payable | Prior1YearInstant | 1195000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1155000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2605300000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2543500000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1478633000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1478633000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 176388000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 135544000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2077382000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2032519000 | JPY |
| Other ncl | Prior1YearInstant | 1856073000 | JPY |
| Other ncl | CurrentQuarterInstant | 1847298000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9388778000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9192496000 | JPY |
| Liabilities | Prior1YearInstant | 17457114000 | JPY |
| Liabilities | CurrentQuarterInstant | 16915248000 | JPY |
| Capital stock | Prior1YearInstant | 600000000 | JPY |
| Capital stock | CurrentQuarterInstant | 600000000 | JPY |
| Capital surplus | Prior1YearInstant | 20596000 | JPY |
| Capital surplus | CurrentQuarterInstant | 20596000 | JPY |
| Retained earnings | Prior1YearInstant | 18394008000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18623747000 | JPY |
| Treasury stock | Prior1YearInstant | -79529000 | JPY |
| Treasury stock | CurrentQuarterInstant | -79529000 | JPY |
| Shareholders equity | Prior1YearInstant | 18935075000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19164813000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 629838000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 651306000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |