Quarterly report · Q1
5905.TEDINET S100RLH5
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥173m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥32m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥190m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥268m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥47m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥190m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥107m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥290m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥31m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥132m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥40m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥956m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥661m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥79.36 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥213.28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥77.63 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥208.65 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.63 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥153m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥173m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Directors compensations sga | Prior1YTDDuration | 35848000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 29266000 | JPY |
| Share based compensation expenses sga | Prior1YTDDuration | 4224000 | JPY |
| Share based compensation expenses sga | CurrentYTDDuration | 3894000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 9304000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 10542000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 6407000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 6958000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 124256000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 122329000 | JPY |
| Commission fee sga | Prior1YTDDuration | 27631000 | JPY |
| Commission fee sga | CurrentYTDDuration | 31477000 | JPY |
| Depreciation sga | Prior1YTDDuration | 17187000 | JPY |
| Depreciation sga | CurrentYTDDuration | 22943000 | JPY |
| Other sga | Prior1YTDDuration | 52827000 | JPY |
| Other sga | CurrentYTDDuration | 52507000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 347633000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 357183000 | JPY |
| Operating income | Prior1YTDDuration | 32205000 | JPY |
| Operating income | CurrentYTDDuration | 173490000 | JPY |
| Dividends income noi | Prior1YTDDuration | 20924000 | JPY |
| Dividends income noi | CurrentYTDDuration | 19124000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 2637000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Operations consignment fee noi | Prior1YTDDuration | 2594000 | JPY |
| Operations consignment fee noi | CurrentYTDDuration | 2594000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 5671000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 2551000 | JPY |
| Other noi | Prior1YTDDuration | 18000 | JPY |
| Other noi | CurrentYTDDuration | 2000 | JPY |
| Non operating income | Prior1YTDDuration | 31845000 | JPY |
| Non operating income | CurrentYTDDuration | 24273000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3577000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3873000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 7527000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 2976000 | JPY |
| Allowance for absence from work noe | Prior1YTDDuration | 4390000 | JPY |
| Allowance for absence from work noe | CurrentYTDDuration | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 1423000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 1171000 | JPY |
| Other noe | Prior1YTDDuration | 9000 | JPY |
| Other noe | CurrentYTDDuration | 10000 | JPY |
| Non operating expenses | Prior1YTDDuration | 16928000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8031000 | JPY |
| Ordinary income | Prior1YTDDuration | 47122000 | JPY |
| Ordinary income | CurrentYTDDuration | 189731000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 81000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 12360000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |