Quarterly report · Q1
5905.TEDINET S100RLH5
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥173m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥32m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥190m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥268m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥47m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥190m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥107m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥290m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥31m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥132m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥40m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥956m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥661m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥79.36 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥213.28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥77.63 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥208.65 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.63 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥153m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥173m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E01408-000Real Estate Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 331114000 | JPY |
| Other cl | CurrentQuarterInstant | 398838000 | JPY |
| Current liabilities | Prior1YearInstant | 4834337000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5243928000 | JPY |
| Long term loans payable | Prior1YearInstant | 1953071000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2073637000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 5151000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3962000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 828360000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 826679000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 246162000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 260635000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 18170000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 18170000 | JPY |
| Other ncl | Prior1YearInstant | 42495000 | JPY |
| Other ncl | CurrentQuarterInstant | 42495000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3093413000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3225582000 | JPY |
| Liabilities | Prior1YearInstant | 7927750000 | JPY |
| Liabilities | CurrentQuarterInstant | 8469510000 | JPY |
| Capital stock | Prior1YearInstant | 738599000 | JPY |
| Capital stock | CurrentQuarterInstant | 738599000 | JPY |
| Capital surplus | Prior1YearInstant | 245373000 | JPY |
| Capital surplus | CurrentQuarterInstant | 245373000 | JPY |
| Retained earnings | Prior1YearInstant | 2501849000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2518331000 | JPY |
| Treasury stock | Prior1YearInstant | -44003000 | JPY |
| Treasury stock | CurrentQuarterInstant | -44003000 | JPY |
| Shareholders equity | Prior1YearInstant | 3441818000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3458300000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1666487000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1657672000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1666487000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1657672000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 25090000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 28985000 | JPY |
| Non controlling interests | Prior1YearInstant | 882944000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 907587000 | JPY |
| Net assets | Prior1YearInstant | 6016340000 | JPY |
| Net assets | CurrentQuarterInstant | 6052545000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13944091000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14522056000 | JPY |
| Net sales | Prior1YTDDuration | 2695134000 | JPY |
| Net sales | CurrentYTDDuration | 3099759000 | JPY |
| Cost of sales | Prior1YTDDuration | 2315296000 | JPY |
| Cost of sales | CurrentYTDDuration | 2569086000 | JPY |
| Gross profit | Prior1YTDDuration | 379838000 | JPY |
| Gross profit | CurrentYTDDuration | 530673000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 69946000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 77263000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |