Quarterly report · Q3
5900.TEDINET S100PX02
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥262m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥184m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥295m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥389m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥198m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥295m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥198m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥202m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥257m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥137m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥15.6bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥15.2bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.5bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥36.35 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.47 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.41 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.57 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.34 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.2% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,970,480 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥267m |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥7.7bn |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥7.7bn |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥459m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥126m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥126m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥69m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥7.8bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥7.8bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥529m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥244m |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥7.0bn |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥7.0bn |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥361m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥123m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥123m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥67m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥7.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥7.1bn |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥428m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 227313000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2967213000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3096527000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 481524000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 481524000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 250398000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 250398000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 11716798000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 11831499000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -113043000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -329707000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12335677000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 12233714000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 252247000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 286729000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 252247000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 286729000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12587925000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12520443000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15555138000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15616970000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7092908000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7842679000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4818931000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5460616000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2273976000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2382062000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2090362000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2120027000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 183614000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 262034000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 17658000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 18455000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 13239000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 14723000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 30908000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 33190000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Sales discounts noe | Prior1YTDDuration_NonConsolidatedMember | 16190000 | JPY |
| Sales discounts noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 157000 | JPY |
| Compensation for damage noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation for damage noe | CurrentYTDDuration_NonConsolidatedMember | 231000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 275000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 113000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 16469000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |