Quarterly report · Q3
5900.TEDINET S100PX02
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥262m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥184m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥295m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥389m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥198m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥295m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥198m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥202m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥257m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥137m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥15.6bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥15.2bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.5bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥36.35 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.47 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.41 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.57 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.34 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.2% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,970,480 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥267m |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥7.7bn |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥7.7bn |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥459m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥126m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥126m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥69m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥7.8bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥7.8bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥529m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥244m |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥7.0bn |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥7.0bn |
| jpcrp040300-q3r_E01325-000Construction Relatedreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥361m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥123m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥123m |
| jpcrp040300-q3r_E01325-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥67m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥7.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥7.1bn |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥428m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 84321000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 692366000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 743520000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 33243000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 20321000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 224613000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 226229000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 15595000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 60006000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 59119000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -39893000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -27211000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 990335000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1057575000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5240960000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5250675000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15555138000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15616970000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 118758000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 127367000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1491263000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1472393000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 465074000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 568005000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 129704000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 130105000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 131306000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 150091000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 127380000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 87943000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 1071000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 170793000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 261920000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 9320000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10125000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 98846000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 60188000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2742447000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2869213000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 114275000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 122675000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 1472000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 109018000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 104638000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 224765000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |