Quarterly report · Q1
5900.TEDINET S100OOFX
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥24m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥43m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥33m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥389m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥33m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥44m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥26m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥257m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥36m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥15.4bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥15.0bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.3bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.4bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.61 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.41 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.17 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,970,480 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥95m |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥97m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥41m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥41m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥119m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥85m |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥104m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥42m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥42m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥128m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 669727000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 33243000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 20441000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 224613000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 225061000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 18110000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 60006000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 60831000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -39893000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -27362000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 990335000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 986809000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5240960000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5219726000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15555138000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15385971000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 118758000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 150926000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1491263000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1533202000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 465074000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 527859000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 129704000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 131964000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 131306000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 148239000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 127380000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 25884000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 170793000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 236642000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 9320000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3375000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 98846000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 108094000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2742447000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2866188000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 114275000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 117075000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 1472000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 109018000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 108717000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 224765000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 225792000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2967213000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3091981000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 481524000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |