Quarterly report · Q1
5900.TEDINET S100OOFX
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥24m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥43m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥33m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥389m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥33m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥44m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥26m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥257m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥36m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥15.4bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥15.0bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.3bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.4bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.61 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.41 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.17 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,970,480 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥95m |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥97m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥41m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥41m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥119m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥85m |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥104m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥42m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥42m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥128m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5481600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 54816 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1980 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5970480 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 54816 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 486900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 486900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.082 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 486900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 486900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.082 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4922991000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4704145000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 477481000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 353773000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 1727347000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 1852790000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1663526000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1369149000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 10892000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 3305000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 654509000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 813515000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 462351000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 586811000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 307418000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 351976000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 49173000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 48911000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 38595000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 81979000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -110000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -112000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10314178000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10166245000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1487953000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1465093000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 461037000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 478020000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2028303000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2028303000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 167894000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 169265000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4145189000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4140683000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 105434000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 92232000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 692366000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |