Half-year report · Q2
5870.TEDINET S100UR9Y
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥159m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥331m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥154m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥512m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥326m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥154m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥326m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥82m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥305m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥194m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥9.7bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥9.5bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥991m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥961m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥997m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥572m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥278m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥827m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥656m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥75m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥138m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥59m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥238m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥264m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥161m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.37 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.66 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.68 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,332,100 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,332,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,276,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 69274000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 392741000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 401812000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4042970000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4375875000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1227020000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1074024000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 4362000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7513000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 135940000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 147774000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 892164000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 872702000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2259487000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2102014000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6302458000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6477889000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 76790000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 76790000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2614790000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2614790000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 577176000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 578860000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3268757000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3270441000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 2406000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 828000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2406000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 828000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3271163000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3271269000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9573622000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9749159000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3675904000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3865022000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2476693000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2753825000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1199211000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1111197000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 867918000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 952043000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 331292000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 159153000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 21000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 187000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 276000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 850000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1233000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |