Half-year report · Q2
5870.TEDINET S100UR9Y
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥159m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥331m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥154m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥512m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥326m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥154m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥326m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥82m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥305m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥194m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥9.7bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥9.5bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥991m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥961m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥997m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥572m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥278m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥827m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥656m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥75m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥138m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥59m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥238m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥264m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥161m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.37 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.66 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.68 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,332,100 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,332,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,276,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 69676000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3984021000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4294644000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 397083000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 385322000 | JPY |
| Lease aseets net ppe | Prior1YearInstant_NonConsolidatedMember | 6668000 | JPY |
| Lease aseets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 8522000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 7735000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 7938000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 267040000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 267040000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 19311000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 15945000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 697839000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 684769000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 1592879000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 1541496000 | JPY |
| Customer related intangible assets | Prior1YearInstant_NonConsolidatedMember | 2912500000 | JPY |
| Customer related intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2817000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 97666000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 91738000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 235316000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 269764000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2693000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2693000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4841055000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4722692000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 51623000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 47970000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -917000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -917000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 50705000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 47053000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5589600000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5454514000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9573622000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9749159000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1280345000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1663390000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 580000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 580000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 307658000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 305992000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 15808000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 9049000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 243446000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 91620000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 1144350000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1254737000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 78620000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |