Quarterly report · Q3
5870.TEDINET S100SV2S
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥341m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥328m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥492m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥328m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥185m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥622m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥6.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥602m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.02 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.64 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,332,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,761 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 243
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 505914000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 507658000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 18354000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 15995000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3779000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 134753000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 1078522000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1133805000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 81917000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 44506000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 344951000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 392138000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4223002000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4253767000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1333090000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1175018000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 15477000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3613000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 132446000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 132095000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 984346000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 937542000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2465360000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2248268000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6688363000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6502035000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 76790000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2588000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2614790000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 272040000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 456900000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2910040000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3148481000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1223000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1907000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1223000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1907000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2911264000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3150389000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9599627000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9652425000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5744071000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4073547000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1670524000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1329817000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 340707000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 333000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 5921000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |