Quarterly report · Q3
5870.TEDINET S100SV2S
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥341m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥328m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥492m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥328m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥185m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥622m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥6.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥602m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.02 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.64 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,332,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,761 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 243
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 20448000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 14120000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 2826000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 5458000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 118527000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 60382000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -300000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3780807000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4048098000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 419346000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 402974000 | JPY |
| Lease aseets net ppe | Prior1YearInstant_NonConsolidatedMember | 8537000 | JPY |
| Lease aseets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 5777000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 8743000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 8566000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 267040000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 267040000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 32313000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 18638000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 735982000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 702997000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 92876000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 102813000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 127333000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 165294000 | JPY |
| Customer related intangible assets | Prior1YearInstant_NonConsolidatedMember | 3103500000 | JPY |
| Customer related intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2960249000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 1695645000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 1618571000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 16187000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2693000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5035542000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4849622000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 15398000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 17363000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 32813000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 35261000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -917000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -917000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 47295000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 51707000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5818819000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5604327000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9599627000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9652425000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1609563000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1444910000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 580000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 580000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |