Half-year report · Q2
5869.TEDINET S100URQR
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥417m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥652m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥424m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥657m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥424m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥648m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥299m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥455m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥8.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥128m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥192m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥284m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥602m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥295m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥624m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥118m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥252m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.43 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.23 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.2 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥52.8 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,211,250 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,211,250 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 201,225 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 59197000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -841000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1528000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 214457000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 213756000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3845912000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4102848000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8974616000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8764885000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 33466000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 23748000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 171441000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 163192000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 289865000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 286039000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 181977000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 150372000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 363291000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 580577000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 110597000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 75182000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 29441000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 30785000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 86093000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 68708000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1266173000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1378605000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 718167000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 712317000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 167943000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 168227000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 10019000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 9780000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 896130000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 890325000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2162304000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2268930000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 183860000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 183860000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 34173000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 34346000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6594005000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6353754000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -76195000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6812038000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6495765000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 273000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |