Half-year report · Q2
5869.TEDINET S100URQR
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥417m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥652m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥424m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥657m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥424m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥648m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥299m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥455m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥8.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥128m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥192m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥284m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥602m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥295m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥624m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥118m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥252m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.43 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.23 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.2 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥52.8 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,211,250 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,211,250 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 201,225 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 9101000 | JPY |
| Teaching material ca | Prior1YearInstant_NonConsolidatedMember | 27212000 | JPY |
| Teaching material ca | CurrentQuarterInstant_NonConsolidatedMember | 22930000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1361000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 17501000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 14855000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 95182000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 152205000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 383158000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 643311000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 3389000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 519527000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1057000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1028000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5128704000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4662037000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1624432000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1700289000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 59248000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 70953000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 3845000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 2803000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 26598000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 26170000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1655317000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1788110000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 190767000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 242409000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3560209000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3830737000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 70116000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 57274000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 399000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 399000 | JPY |
| Right of using water facilities | Prior1YearInstant_NonConsolidatedMember | 728000 | JPY |
| Right of using water facilities | CurrentQuarterInstant_NonConsolidatedMember | 680000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 71245000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 58354000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 16617000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 16494000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 200000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 180000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 1123000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 2210000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 98000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 597000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 138100000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 136604000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 59159000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |