Quarterly report · Q1
5852.TEDINET S100OZPM
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥116.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥553m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥653m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥424m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥398m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥414m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥304m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥649m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥495m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥649m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥495m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥136.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥131.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥126.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥80.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥77.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥55.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥53.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥57.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-25.15 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-201.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.32 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥314m |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥82m |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥772m |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥340m |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.6bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥607m |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥554m |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥441m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥33.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥482m |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥600m |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥67m |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥186m |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥353m |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥12.3bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥495m |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥326m |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥115m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥760m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥754m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥28.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥662m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 191000000 | JPY |
| Income taxes | CurrentYTDDuration | 234000000 | JPY |
| Profit loss | Prior1YTDDuration | -495000000 | JPY |
| Profit loss | CurrentYTDDuration | -649000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -495000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -649000000 | JPY |
| Profit loss | Prior1YTDDuration | -495000000 | JPY |
| Profit loss | CurrentYTDDuration | -649000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -149000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -101000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2100000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2945000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -75000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 23000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1875000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2868000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1379000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2218000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1379000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2218000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 524000000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 775000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessJapanReportableSegmentsMember | 12315000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessNorthAmericaReportableSegmentsMember | 7241000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessAsiaReportableSegmentsMember | 5478000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01303-000AluminumBusinessReportableSegmentsMember | 1328000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01303-000ProprietaryProductsBusinessReportableSegmentsMember | 754000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 27117000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessJapanReportableSegmentsMember | 495000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessNorthAmericaReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessAsiaReportableSegmentsMember | 186000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01303-000AluminumBusinessReportableSegmentsMember | 600000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01303-000ProprietaryProductsBusinessReportableSegmentsMember | 6000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1289000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessJapanReportableSegmentsMember | 12811000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessNorthAmericaReportableSegmentsMember | 7241000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessAsiaReportableSegmentsMember | 5665000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01303-000AluminumBusinessReportableSegmentsMember | 1928000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01303-000ProprietaryProductsBusinessReportableSegmentsMember | 760000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 28407000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessJapanReportableSegmentsMember | -326000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessNorthAmericaReportableSegmentsMember | -115000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessAsiaReportableSegmentsMember | -353000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01303-000AluminumBusinessReportableSegmentsMember | 67000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01303-000ProprietaryProductsBusinessReportableSegmentsMember | 65000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -662000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessJapanReportableSegmentsMember | 13016000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01303-000DieCastingBusinessNorthAmericaReportableSegmentsMember | 8357000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |