Quarterly report · Q1
5852.TEDINET S100OZPM
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥116.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥553m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥653m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥424m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥398m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥414m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥304m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥649m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥495m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥649m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥495m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥136.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥131.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥126.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥80.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥77.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥55.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥53.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥57.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-25.15 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-201.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.32 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥314m |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥82m |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥772m |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥340m |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.6bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥607m |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥554m |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥441m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥33.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥482m |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥600m |
| jpcrp040300-q1r_E01303-000Aluminum Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥67m |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥186m |
| jpcrp040300-q1r_E01303-000Die Casting Business Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥353m |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥12.3bn |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥495m |
| jpcrp040300-q1r_E01303-000Die Casting Business Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥326m |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E01303-000Die Casting Business North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥115m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥760m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥754m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E01303-000Proprietary Products Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥28.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥662m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 131302000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 136292000000 | JPY |
| Net sales | Prior1YTDDuration | 27117000000 | JPY |
| Net sales | CurrentYTDDuration | 33113000000 | JPY |
| Cost of sales | Prior1YTDDuration | 25208000000 | JPY |
| Cost of sales | CurrentYTDDuration | 31096000000 | JPY |
| Gross profit | Prior1YTDDuration | 1908000000 | JPY |
| Gross profit | CurrentYTDDuration | 2017000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2561000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2570000000 | JPY |
| Operating income | Prior1YTDDuration | -653000000 | JPY |
| Operating income | CurrentYTDDuration | -553000000 | JPY |
| Interest income noi | Prior1YTDDuration | 12000000 | JPY |
| Interest income noi | CurrentYTDDuration | 9000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 52000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 23000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 207000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 111000000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 41000000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 67000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 56000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 61000000 | JPY |
| Other noi | Prior1YTDDuration | 9000000 | JPY |
| Other noi | CurrentYTDDuration | 10000000 | JPY |
| Non operating income | Prior1YTDDuration | 381000000 | JPY |
| Non operating income | CurrentYTDDuration | 284000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 115000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 152000000 | JPY |
| Other noe | Prior1YTDDuration | 11000000 | JPY |
| Other noe | CurrentYTDDuration | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 127000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 155000000 | JPY |
| Ordinary income | Prior1YTDDuration | -398000000 | JPY |
| Ordinary income | CurrentYTDDuration | -424000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 21000000 | JPY |
| Subsidy ei | Prior1YTDDuration | 106000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 23000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 107000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 45000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 13000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 35000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 13000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 35000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -304000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -414000000 | JPY |
| Income taxes current | Prior1YTDDuration | 291000000 | JPY |
| Income taxes current | CurrentYTDDuration | 291000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -100000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -56000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |