Quarterly report · Q1
5843.TEDINET S100STWI
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥771m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥111m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥100m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥292m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥100m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥76m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥197m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-09-30 | Standalone | Assets |
| Total liabilities | ¥2.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-09-30 | Standalone | Net assets |
| Cash and deposits | ¥2.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.91 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.44 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.76 | 2023-10-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,794,300 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,000,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 9
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q1r_E38716-000Guarantee Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥719m |
| jpcrp040300-q1r_E38716-000Guarantee Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥719m |
| jpcrp040300-q1r_E38716-000Guarantee Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥178m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥771m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥771m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥188m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 227
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2248330000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 347564000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 70228000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 367793000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 982270000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1058749000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1102499000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1774107000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1102499000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1774107000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3407640000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4022437000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 771118000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 295199000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 475918000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 365263000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 110655000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 395000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 674000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1069000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 280000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 92000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 11459000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 11836000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 99889000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 99889000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 55829000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -32418000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 23410000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 76478000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38716-000GuaranteeBusinessReportableSegmentMember | 719221000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 51896000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 771118000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38716-000GuaranteeBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38716-000GuaranteeBusinessReportableSegmentMember | 719221000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 51896000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 771118000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38716-000GuaranteeBusinessReportableSegmentMember | 178442000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 9511000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 187953000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)福岡財務支局長 | |
| Filing date cover page | FilingDateInstant | 2024-02-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第24期第1四半期(自 2023年10月1日 至 2023年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)ニッポンインシュア株式会社 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |