Quarterly report · Q1
5843.TEDINET S100STWI
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥771m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥111m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥100m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥292m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥100m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥76m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥197m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-09-30 | Standalone | Assets |
| Total liabilities | ¥2.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-09-30 | Standalone | Net assets |
| Cash and deposits | ¥2.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.91 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.44 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.76 | 2023-10-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,794,300 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,000,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 9
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q1r_E38716-000Guarantee Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥719m |
| jpcrp040300-q1r_E38716-000Guarantee Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥719m |
| jpcrp040300-q1r_E38716-000Guarantee Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥178m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥771m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥771m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥188m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 227
| Item | Context | Value | Unit |
|---|---|---|---|
| Right to reimbursement ca | CurrentQuarterInstant_NonConsolidatedMember | 1039897000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 39558000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 33211000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -360572000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -402902000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2943412000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3527172000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 34807000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 32414000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 61882000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 63404000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 367538000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 399445000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 464228000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 495264000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3407640000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4022437000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 479500000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 484500000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 864000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 864000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 84535000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 47567000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 50202000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 60748000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 127146000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 145025000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 1088405000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 1050442000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 65991000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 17436000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 2400000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for fufillment of guarantees cl | Prior1YearInstant_NonConsolidatedMember | 305091000 | JPY |
| Provision for fufillment of guarantees cl | CurrentQuarterInstant_NonConsolidatedMember | 334921000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 11556000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 13104000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2215693000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2154610000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 7240000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 7024000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 27165000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 29204000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 44807000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 48353000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 10234000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 9138000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 89447000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 93719000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2305141000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |