Half-year report · HY
5838.TEDINET S100UU1Q
Period2024-04-01 → 2024-09-30
Filed2024-11-26
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 87
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥31.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥48.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥38.7bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥31.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥22.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥34.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.7bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥21.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥15.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥14.22T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥13.48T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥12.17T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.59T | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.92T | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.20T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥299.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥279.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥259.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥231.7bn | at 2023-03-31d | Cons. | Net assets |
| Cash & equivalents | ¥4.97T | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.79T | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.15T | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.05T | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥572.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.03T | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥123.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥594.7bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥392.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥301.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥193.6bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥0 | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥13.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥13.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥126.92 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.42 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.26 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.37 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥126.85 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥198.41 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,613.26 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,493.84 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,379 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,295.31 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 1.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.8% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 1,105 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 1,056 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 1,071 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 1,001 | at 2023-03-31d | Cons. | Number of employees |
| Ordinary income | ¥31.9bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥50.0bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.3bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥40.6bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥31.9bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥23.3bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥22.2bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥34.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥16.2bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥28.1bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.26T | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥13.53T | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥12.25T | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.69T | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.98T | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.27T | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥277.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥255.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥235.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥209.3bn | at 2023-03-31d | Standalone | Net assets |
| Equity ratio | 1.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.7% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 174,482,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 174,482,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 174,482,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 164,463,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 925 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 877 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 901 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 827 | at 2023-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 920
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | InterimDuration | 21457000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | -592000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -687000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 16097000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 22145000000 | JPY |
| Profit loss | Prior1InterimDuration | 15505000000 | JPY |
| Profit loss | InterimDuration | 21457000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -3558000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -797000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | 661000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 261000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 2165000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -1530000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -19000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -0 | JPY |
| Other comprehensive income | Prior1InterimDuration | -750000000 | JPY |
| Other comprehensive income | InterimDuration | -2067000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 14755000000 | JPY |
| Comprehensive income | InterimDuration | 19390000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 14254000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 20837000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 501000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -1446000000 | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 25954000000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 3880000000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 186714000000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | － | JPY |
| Net assets | Prior2YearInstant_ShareholdersEquityMember | 216549000000 | JPY |
| Net assets | Prior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -7364000000 | JPY |
| Net assets | Prior2YearInstant_DeferredGainsOrLossesOnHedgesMember | -12000000 | JPY |
| Net assets | Prior2YearInstant_ForeignCurrencyTranslationAdjustmentMember | 3821000000 | JPY |
| Net assets | Prior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember | 38000000 | JPY |
| Net assets | Prior2YearInstant_ValuationAndTranslationAdjustmentsMember | -3517000000 | JPY |
| Net assets | Prior2YearInstant_SubscriptionRightsToSharesMember | － | JPY |
| Net assets | Prior2YearInstant_NonControllingInterestsMember | 18651000000 | JPY |
| Net assets | Prior2YearInstant | 231684000000 | JPY |
| Issuance of new shares | Prior1InterimDuration_CapitalStockMember | 6662000000 | JPY |
| Issuance of new shares | Prior1InterimDuration_CapitalSurplusMember | 6662000000 | JPY |
| Issuance of new shares | Prior1InterimDuration_ShareholdersEquityMember | 13324000000 | JPY |
| Issuance of new shares | Prior1InterimDuration | 13324000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration_RetainedEarningsMember | 16097000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration_ShareholdersEquityMember | 16097000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 16097000000 | JPY |
| Purchase of treasury stock | Prior1InterimDuration_ShareholdersEquityMember | － | JPY |
| Purchase of treasury stock | Prior1InterimDuration | － | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -3569000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_DeferredGainsOrLossesOnHedgesMember | 661000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_ForeignCurrencyTranslationAdjustmentMember | 1082000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_RemeasurementsOfDefinedBenefitPlansMember | -19000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_ValuationAndTranslationAdjustmentsMember | -1843000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |