Half-year report · HY
5838.TEDINET S100UU1Q
Period2024-04-01 → 2024-09-30
Filed2024-11-26
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 87
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥31.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥48.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥38.7bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥31.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥22.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥34.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.7bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥21.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥15.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥14.22T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥13.48T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥12.17T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.59T | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.92T | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.20T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥299.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥279.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥259.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥231.7bn | at 2023-03-31d | Cons. | Net assets |
| Cash & equivalents | ¥4.97T | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.79T | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.15T | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.05T | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥572.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.03T | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥123.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥594.7bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥392.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥301.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥193.6bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥0 | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥13.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥13.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥126.92 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.42 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.26 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.37 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥126.85 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥198.41 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,613.26 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,493.84 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,379 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,295.31 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 1.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.8% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 1,105 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 1,056 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 1,071 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 1,001 | at 2023-03-31d | Cons. | Number of employees |
| Ordinary income | ¥31.9bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥50.0bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.3bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥40.6bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥31.9bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥23.3bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥22.2bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥34.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥16.2bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥28.1bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.26T | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥13.53T | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥12.25T | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.69T | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.98T | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.27T | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥277.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥255.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥235.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥209.3bn | at 2023-03-31d | Standalone | Net assets |
| Equity ratio | 1.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.7% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 174,482,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 174,482,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 174,482,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 164,463,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 925 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 877 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 901 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 827 | at 2023-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 920
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | InterimInstant | 17448000000 | JPY |
| Net assets | Prior1YearInstant | 279587000000 | JPY |
| Net assets | InterimInstant | 299212000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13480473000000 | JPY |
| Liabilities and net assets | InterimInstant | 14222799000000 | JPY |
| Ordinary income bnk | Prior1InterimDuration | 65921000000 | JPY |
| Ordinary income bnk | InterimDuration | 83656000000 | JPY |
| Interest income oibnk | Prior1InterimDuration | 39632000000 | JPY |
| Interest income oibnk | InterimDuration | 55397000000 | JPY |
| Interest on loans and discounts oibnk | Prior1InterimDuration | 26568000000 | JPY |
| Interest on loans and discounts oibnk | InterimDuration | 30775000000 | JPY |
| Interest and dividends on securities oibnk | Prior1InterimDuration | 2118000000 | JPY |
| Interest and dividends on securities oibnk | InterimDuration | 6000000000 | JPY |
| Fees and commissions oibnk | Prior1InterimDuration | 21140000000 | JPY |
| Fees and commissions oibnk | InterimDuration | 22994000000 | JPY |
| Other ordinary income oibnk | Prior1InterimDuration | 4246000000 | JPY |
| Other ordinary income oibnk | InterimDuration | 4137000000 | JPY |
| Other income oibnk | Prior1InterimDuration | 187000000 | JPY |
| Other income oibnk | InterimDuration | 312000000 | JPY |
| Trust fees bnk | Prior1InterimDuration | 713000000 | JPY |
| Trust fees bnk | InterimDuration | 813000000 | JPY |
| Ordinary expenses bnk | Prior1InterimDuration | 43375000000 | JPY |
| Ordinary expenses bnk | InterimDuration | 52567000000 | JPY |
| Interest expenses oebnk | Prior1InterimDuration | 4874000000 | JPY |
| Interest expenses oebnk | InterimDuration | 9478000000 | JPY |
| Interest on deposits oebnk | Prior1InterimDuration | 3418000000 | JPY |
| Interest on deposits oebnk | InterimDuration | 5361000000 | JPY |
| Fees and commissions payments oebnk | Prior1InterimDuration | 16605000000 | JPY |
| Fees and commissions payments oebnk | InterimDuration | 17003000000 | JPY |
| Other ordinary expenses oebnk | Prior1InterimDuration | - | JPY |
| Other ordinary expenses oebnk | InterimDuration | 0 | JPY |
| General and administrative expenses oebnk | Prior1InterimDuration | 20520000000 | JPY |
| General and administrative expenses oebnk | InterimDuration | 22777000000 | JPY |
| Other expenses oebnk | Prior1InterimDuration | 1374000000 | JPY |
| Other expenses oebnk | InterimDuration | 3308000000 | JPY |
| Ordinary income | Prior1InterimDuration | 22545000000 | JPY |
| Ordinary income | InterimDuration | 31089000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 0 | JPY |
| Extraordinary loss | InterimDuration | 0 | JPY |
| Loss on disposal of noncurrent assets el | Prior1InterimDuration | 0 | JPY |
| Loss on disposal of noncurrent assets el | InterimDuration | 0 | JPY |
| Income before income taxes | Prior1InterimDuration | 22544000000 | JPY |
| Income before income taxes | InterimDuration | 31088000000 | JPY |
| Income taxes current | Prior1InterimDuration | 7936000000 | JPY |
| Income taxes current | InterimDuration | 10768000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -897000000 | JPY |
| Income taxes deferred | InterimDuration | -1137000000 | JPY |
| Income taxes | Prior1InterimDuration | 7039000000 | JPY |
| Income taxes | InterimDuration | 9630000000 | JPY |
| Profit loss | Prior1InterimDuration | 15505000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |