Quarterly report · Q1
5820.TEDINET S100RLFQ
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥18m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥42m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥17m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥204m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥63m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥60m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥5m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥53m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥68m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥52m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥6m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥12.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.37 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.85 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥5m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥218m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥218m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥9m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥455m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥455m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥18m |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥62,000 |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥306m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥306m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥465m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥465m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥62,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥42m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 27399000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 15809000 | JPY |
| Provision for bonuses | Prior1YearInstant | 84048000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 67605000 | JPY |
| Other cl | Prior1YearInstant | 76117000 | JPY |
| Other cl | CurrentQuarterInstant | 122884000 | JPY |
| Current liabilities | Prior1YearInstant | 3364332000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3354584000 | JPY |
| Long term loans payable | Prior1YearInstant | 1245838000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1847634000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 28802000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 35061000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 133245000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 126452000 | JPY |
| Other ncl | Prior1YearInstant | 106062000 | JPY |
| Other ncl | CurrentQuarterInstant | 334641000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1513948000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2343789000 | JPY |
| Liabilities | Prior1YearInstant | 4878280000 | JPY |
| Liabilities | CurrentQuarterInstant | 5698374000 | JPY |
| Capital stock | Prior1YearInstant | 1136518000 | JPY |
| Capital stock | CurrentQuarterInstant | 1136518000 | JPY |
| Capital surplus | Prior1YearInstant | 1144244000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1144244000 | JPY |
| Retained earnings | Prior1YearInstant | 3610072000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3605622000 | JPY |
| Treasury stock | Prior1YearInstant | -144713000 | JPY |
| Treasury stock | CurrentQuarterInstant | -144713000 | JPY |
| Shareholders equity | Prior1YearInstant | 5746121000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5741671000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 268190000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 306281000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 41628000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 47522000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 16252000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 18648000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 326070000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 372452000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 298188000 | JPY |
| Net assets | Prior1YearInstant | 6072192000 | JPY |
| Net assets | CurrentQuarterInstant | 6412312000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10950473000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12110686000 | JPY |
| Net sales | Prior1YTDDuration | 2337118000 | JPY |
| Net sales | CurrentYTDDuration | 2409625000 | JPY |
| Cost of sales | Prior1YTDDuration | 1921726000 | JPY |
| Cost of sales | CurrentYTDDuration | 1998846000 | JPY |
| Gross profit | Prior1YTDDuration | 415392000 | JPY |
| Gross profit | CurrentYTDDuration | 410778000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |