Quarterly report · Q1
5820.TEDINET S100RLFQ
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥18m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥42m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥17m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥204m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥63m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥60m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥5m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥53m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥68m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥52m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥6m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥12.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.37 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.85 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥5m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥218m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥218m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥9m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥455m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥455m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥18m |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥62,000 |
| jpcrp040300-q1r_E01351-000Electric Wirereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥306m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥306m |
| jpcrp040300-q1r_E01351-000Heating Wirereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥465m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥465m |
| jpcrp040300-q1r_E01351-000Polymatecreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥62,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥42m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 119700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 119700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0945 | |
| Cash and deposits | Prior1YearInstant | 1616292000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1843047000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2730640000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2459668000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 798315000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 779974000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1373338000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1499750000 | JPY |
| Work in process | Prior1YearInstant | 356884000 | JPY |
| Work in process | CurrentQuarterInstant | 368093000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 547722000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 635010000 | JPY |
| Other ca | Prior1YearInstant | 84924000 | JPY |
| Other ca | CurrentQuarterInstant | 79135000 | JPY |
| Current assets | Prior1YearInstant | 7508118000 | JPY |
| Current assets | CurrentQuarterInstant | 7664681000 | JPY |
| Land | Prior1YearInstant | 1524469000 | JPY |
| Land | CurrentQuarterInstant | 2423240000 | JPY |
| Other net ppe | Prior1YearInstant | 1257065000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1300845000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2781535000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3724086000 | JPY |
| Intangible assets | Prior1YearInstant | 152274000 | JPY |
| Intangible assets | CurrentQuarterInstant | 141569000 | JPY |
| Investment securities | Prior1YearInstant | 451561000 | JPY |
| Investment securities | CurrentQuarterInstant | 507941000 | JPY |
| Other ioa | Prior1YearInstant | 56983000 | JPY |
| Other ioa | CurrentQuarterInstant | 72407000 | JPY |
| Investments and other assets | Prior1YearInstant | 508544000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 580348000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3442354000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4446004000 | JPY |
| Assets | Prior1YearInstant | 10950473000 | JPY |
| Assets | CurrentQuarterInstant | 12110686000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 584581000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 667854000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1643986000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1493195000 | JPY |
| Short term loans payable | Prior1YearInstant | 413468000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 381562000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 355187000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 391227000 | JPY |
| Lease obligations cl | Prior1YearInstant | 58389000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 53447000 | JPY |
| Accounts payable other | Prior1YearInstant | 121153000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 160996000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |