Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥8.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥9.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥237m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥197m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥302m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥281m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥216m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥298m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥344m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥414m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥283m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥281m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥188m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥613m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥493m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥281m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥188m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥10.4bnat 2022-03-31Cons.Assets
Total assets¥10.0bnat 2021-03-31Cons.Assets
Total assets¥9.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥9.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥4.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥6.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥6.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥5.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥352m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥632m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥250m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥110m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥28m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥86m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥335m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥412m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥60m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥348m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥224m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥152m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥142m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥442m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥245.462021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.822020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥161.972019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥537.242018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥431.982017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,386.13at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,210.66at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,977.05at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,953.52at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,529.77at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio59.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE11.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees231at 2022-03-31Cons.Number of employees
Employees227at 2021-03-31Cons.Number of employees
Employees240at 2020-03-31dCons.Number of employees
Employees259at 2019-03-31dCons.Number of employees
Employees238at 2018-03-31dCons.Number of employees
Revenue¥8.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥7.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥7.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥71m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥167m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥153m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥244m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥231m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥279m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥262m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥265m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥246m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥175m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥167m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥176m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥616m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥446m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2022-03-31StandaloneAssets
Total assets¥9.3bnat 2021-03-31StandaloneAssets
Total assets¥9.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥6.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥835mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥152.422021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.82020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥154.392019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥539.032018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥390.422017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,299.56at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,195.54at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,997.45at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,955.34at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,541.62at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,266,655at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,266,655at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,266,655at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,266,655at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,266,655at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees159at 2022-03-31StandaloneNumber of employees
Employees158at 2021-03-31StandaloneNumber of employees
Employees164at 2020-03-31dStandaloneNumber of employees
Employees163at 2019-03-31dStandaloneNumber of employees
Employees158at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Electric Wirereportable segmentcapex2021-04-01 → 2022-03-31¥79m
Electric Wirereportable segmentdepreciation2021-04-01 → 2022-03-31¥157m
Electric Wirereportable segmentemployeesat 2022-03-31111 pure
Electric Wirereportable segmentrevenue2021-04-01 → 2022-03-31¥6.4bn
Electric Wirereportable segmentrevenue external2021-04-01 → 2022-03-31¥6.4bn
Electric Wirereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥1m
Electric Wirereportable segmentsegment assetsat 2022-03-31¥5.6bn
Electric Wirereportable segmentsegment profit2021-04-01 → 2022-03-31¥136m
Heating Wirereportable segmentcapex2021-04-01 → 2022-03-31¥14m
Heating Wirereportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Heating Wirereportable segmentemployeesat 2022-03-3126 pure
Heating Wirereportable segmentrevenue2021-04-01 → 2022-03-31¥978m
Heating Wirereportable segmentrevenue external2021-04-01 → 2022-03-31¥978m
Heating Wirereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥93,000
Heating Wirereportable segmentsegment assetsat 2022-03-31¥1.2bn
Heating Wirereportable segmentsegment profit2021-04-01 → 2022-03-31¥97m
Polymatecreportable segmentcapex2021-04-01 → 2022-03-31¥38m
Polymatecreportable segmentdepreciation2021-04-01 → 2022-03-31¥30m
Polymatecreportable segmentemployeesat 2022-03-3147 pure
Polymatecreportable segmentrevenue2021-04-01 → 2022-03-31¥1.9bn
Polymatecreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.9bn
Polymatecreportable segmentsegment assetsat 2022-03-31¥1.8bn
Polymatecreportable segmentsegment profit2021-04-01 → 2022-03-31¥4m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥131m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥208m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥2m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥8.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥237m
Electric Wirereportable segmentcapex2020-04-01 → 2021-03-31¥55m
Electric Wirereportable segmentdepreciation2020-04-01 → 2021-03-31¥145m
Electric Wirereportable segmentrevenue2020-04-01 → 2021-03-31¥5.1bn
Electric Wirereportable segmentrevenue external2020-04-01 → 2021-03-31¥5.1bn
Electric Wirereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥3m
Electric Wirereportable segmentsegment assetsat 2021-03-31¥4.6bn
Electric Wirereportable segmentsegment profit2020-04-01 → 2021-03-31¥164m
Heating Wirereportable segmentcapex2020-04-01 → 2021-03-31¥16m
Heating Wirereportable segmentdepreciation2020-04-01 → 2021-03-31¥20m
Heating Wirereportable segmentrevenue2020-04-01 → 2021-03-31¥649m
Heating Wirereportable segmentrevenue external2020-04-01 → 2021-03-31¥649m
Heating Wirereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥92,000
Heating Wirereportable segmentsegment assetsat 2021-03-31¥982m
Heating Wirereportable segmentsegment profit2020-04-01 → 2021-03-31¥17m
Polymatecreportable segmentcapex2020-04-01 → 2021-03-31¥13m
Polymatecreportable segmentdepreciation2020-04-01 → 2021-03-31¥24m
Polymatecreportable segmentrevenue2020-04-01 → 2021-03-31¥1.9bn
Polymatecreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.9bn
Polymatecreportable segmentsegment assetsat 2021-03-31¥1.8bn
Polymatecreportable segmentsegment profit2020-04-01 → 2021-03-31¥16m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥84m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥188m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥7.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥7.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥3m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥197m
Electric Wirereportable segmentemployeesat 2022-03-3186 pure
Polymatecreportable segmentemployeesat 2022-03-3143 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,436
ItemContextValueUnit
Investments and other assetsPrior1YearInstant625101000JPY
Investments and other assetsCurrentYearInstant558283000JPY
Noncurrent assetsPrior1YearInstant3666218000JPY
Noncurrent assetsCurrentYearInstant3545161000JPY
AssetsPrior1YearInstant9979789000JPY
AssetsCurrentYearInstant10419347000JPY
Notes and accounts payable tradePrior1YearInstant538211000JPY
Notes and accounts payable tradeCurrentYearInstant545658000JPY
Electronically recorded obligations operating clPrior1YearInstant1053574000JPY
Electronically recorded obligations operating clCurrentYearInstant1513563000JPY
Short term loans payablePrior1YearInstant31458000JPY
Short term loans payableCurrentYearInstant45899000JPY
Current portion of long term loans payablePrior1YearInstant325383000JPY
Current portion of long term loans payableCurrentYearInstant319263000JPY
Lease obligations clPrior1YearInstant66589000JPY
Lease obligations clCurrentYearInstant68256000JPY
Accounts payable otherPrior1YearInstant149652000JPY
Accounts payable otherCurrentYearInstant147611000JPY
Income taxes payablePrior1YearInstant41955000JPY
Income taxes payableCurrentYearInstant75430000JPY
Provision for bonusesPrior1YearInstant70108000JPY
Provision for bonusesCurrentYearInstant66675000JPY
Other clPrior1YearInstant105298000JPY
Other clCurrentYearInstant45533000JPY
Current liabilitiesPrior1YearInstant2382232000JPY
Current liabilitiesCurrentYearInstant2827892000JPY
Long term loans payablePrior1YearInstant1322186000JPY
Long term loans payableCurrentYearInstant1089832000JPY
Lease obligations nclPrior1YearInstant215857000JPY
Lease obligations nclCurrentYearInstant182218000JPY
Deferred tax liabilitiesPrior1YearInstant61927000JPY
Deferred tax liabilitiesCurrentYearInstant81279000JPY
Net defined benefit liabilityPrior1YearInstant30214000JPY
Net defined benefit liabilityCurrentYearInstant34146000JPY
Other nclPrior1YearInstant7724000JPY
Other nclCurrentYearInstant33409000JPY
Noncurrent liabilitiesPrior1YearInstant1637909000JPY
Noncurrent liabilitiesCurrentYearInstant1420886000JPY
LiabilitiesPrior1YearInstant4020142000JPY
LiabilitiesCurrentYearInstant4248779000JPY
Capital stockPrior1YearInstant1136518000JPY
Capital stockCurrentYearInstant1136518000JPY
Capital surplusPrior1YearInstant1133657000JPY
Capital surplusCurrentYearInstant1133843000JPY
Retained earningsPrior1YearInstant3523211000JPY
Retained earningsCurrentYearInstant3747091000JPY
Treasury stockPrior1YearInstant-148342000JPY
Treasury stockCurrentYearInstant-146104000JPY
Shareholders equityPrior1YearInstant5645044000JPY
Shareholders equityCurrentYearInstant5871349000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass