Quarterly report · Q3
5757.TEDINET S100Q69T
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥94.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥115.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥85.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥83.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥71.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥79.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥27.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥43.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥43.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥679m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥583.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.25 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥517.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥431.97 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.11 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥87.2bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥81.8bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥460m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥100.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥94.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥78.3bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥74.0bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥968m |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥54m |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥302m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥89.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥85.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 323000000 | JPY |
| Other ncl | CurrentQuarterInstant | 387000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2510000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3589000000 | JPY |
| Liabilities | Prior1YearInstant | 27205000000 | JPY |
| Liabilities | CurrentQuarterInstant | 34838000000 | JPY |
| Capital stock | Prior1YearInstant | 2756000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2756000000 | JPY |
| Capital surplus | Prior1YearInstant | 4507000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4689000000 | JPY |
| Retained earnings | Prior1YearInstant | 32148000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 36355000000 | JPY |
| Treasury stock | Prior1YearInstant | -1367000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1627000000 | JPY |
| Shareholders equity | Prior1YearInstant | 38046000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 42174000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -56000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -52000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 565000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 565000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -8000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 32000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -22000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -5000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 477000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 539000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5369000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5731000000 | JPY |
| Net assets | Prior1YearInstant | 43893000000 | JPY |
| Net assets | CurrentQuarterInstant | 48444000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 71099000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 83283000000 | JPY |
| Net sales | Prior1YTDDuration | 85084000000 | JPY |
| Net sales | CurrentYTDDuration | 94873000000 | JPY |
| Cost of sales | Prior1YTDDuration | 73314000000 | JPY |
| Cost of sales | CurrentYTDDuration | 84975000000 | JPY |
| Gross profit | Prior1YTDDuration | 11769000000 | JPY |
| Gross profit | CurrentYTDDuration | 9898000000 | JPY |
| Packing and delivery expenses sga | Prior1YTDDuration | 994000000 | JPY |
| Packing and delivery expenses sga | CurrentYTDDuration | 967000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 851000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 873000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 22000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 25000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 26000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 6000000 | JPY |
| Other sga | Prior1YTDDuration | 1683000000 | JPY |
| Other sga | CurrentYTDDuration | 1842000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3577000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3714000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |