Quarterly report · Q3
5757.TEDINET S100Q69T
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥94.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥115.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥85.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥83.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥71.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥79.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥27.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥43.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥43.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥679m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥583.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.25 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥517.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥431.97 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.11 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥87.2bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥81.8bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥460m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥100.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥94.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥78.3bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥74.0bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01321-000BRASSreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E01321-000FITTINGGALVANIZINGreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥968m |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥54m |
| jpcrp040300-q3r_E01321-000PRECISIONreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥302m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥89.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥85.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant | 329000000 | JPY |
| Software | CurrentQuarterInstant | 365000000 | JPY |
| Software in progress | Prior1YearInstant | 44000000 | JPY |
| Software in progress | CurrentQuarterInstant | - | JPY |
| Other ia | Prior1YearInstant | 67000000 | JPY |
| Other ia | CurrentQuarterInstant | 12000000 | JPY |
| Intangible assets | Prior1YearInstant | 606000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 472000000 | JPY |
| Investment securities | Prior1YearInstant | 1351000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1309000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 14000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 14000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1260000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1236000000 | JPY |
| Other ioa | Prior1YearInstant | 90000000 | JPY |
| Other ioa | CurrentQuarterInstant | 72000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2715000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2631000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 21788000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 21063000000 | JPY |
| Assets | Prior1YearInstant | 71099000000 | JPY |
| Assets | CurrentQuarterInstant | 83283000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9424000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 8885000000 | JPY |
| Short term loans payable | Prior1YearInstant | 8440000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 18140000000 | JPY |
| Accounts payable other | Prior1YearInstant | 280000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 88000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1080000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 962000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1340000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1714000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1050000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 444000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 1280000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 232000000 | JPY |
| Other cl | Prior1YearInstant | 1798000000 | JPY |
| Other cl | CurrentQuarterInstant | 781000000 | JPY |
| Current liabilities | Prior1YearInstant | 24695000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 31248000000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 907000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 319000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 328000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 280000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 280000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1586000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1684000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |