Quarterly report · Q3
5741.TEDINET S100Q66Z
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥728.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥782.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥562.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥15.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥42.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥52.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥36.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥32.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥23.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥26.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥901.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥828.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥809.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥627.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥581.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥273.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥247.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥225.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥152.01 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-163.47 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥664.69 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥481.77 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.04 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥66.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥66.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥4.3bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥147.1bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥139.9bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥116m |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥647.4bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥588.4bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥59.0bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥19.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥794.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥728.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥19.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥58.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥58.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥4.1bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥118.6bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥111.8bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥263m |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥502.3bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥450.8bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51.4bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥46.7bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥620.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥562.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥58.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥46.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 901082000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 118549000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 125588000000 | JPY |
| Short term loans payable | Prior1YearInstant | 103696000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 127181000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 38225000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 45359000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | - | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 20000000000 | JPY |
| Other cl | Prior1YearInstant | 61666000000 | JPY |
| Other cl | CurrentQuarterInstant | 67326000000 | JPY |
| Current liabilities | Prior1YearInstant | 322136000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 385454000000 | JPY |
| Long term loans payable | Prior1YearInstant | 197526000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 179194000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 16648000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 16741000000 | JPY |
| Other ncl | Prior1YearInstant | 44829000000 | JPY |
| Other ncl | CurrentQuarterInstant | 45800000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 259004000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 241735000000 | JPY |
| Liabilities | Prior1YearInstant | 581140000000 | JPY |
| Liabilities | CurrentQuarterInstant | 627189000000 | JPY |
| Capital stock | Prior1YearInstant | 52277000000 | JPY |
| Capital stock | CurrentQuarterInstant | 52277000000 | JPY |
| Capital surplus | Prior1YearInstant | 79295000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 79295000000 | JPY |
| Retained earnings | Prior1YearInstant | 77738000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 80969000000 | JPY |
| Treasury stock | Prior1YearInstant | -338000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -340000000 | JPY |
| Shareholders equity | Prior1YearInstant | 208972000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 212201000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 885000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 793000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 600000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 732000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 15814000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 38120000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1721000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1455000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 19021000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 41099000000 | JPY |
| Non controlling interests | Prior1YearInstant | 19596000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 20593000000 | JPY |
| Net assets | Prior1YearInstant | 247589000000 | JPY |
| Net assets | CurrentQuarterInstant | 273893000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 828729000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 901082000000 | JPY |
| Net sales | Prior1YTDDuration | 562652000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |