Quarterly report · Q3
5741.TEDINET S100Q66Z
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥728.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥782.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥562.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥15.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥42.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥52.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥36.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥32.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥23.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥26.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥901.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥828.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥809.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥627.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥581.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥273.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥247.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥225.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥152.01 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-163.47 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥664.69 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥481.77 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.04 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥66.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥66.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥4.3bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥147.1bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥139.9bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥116m |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥647.4bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥588.4bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥59.0bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥19.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥794.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥728.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥19.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥58.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥58.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥4.1bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥118.6bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥111.8bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E01330-000Precision Machined Components And Related Businessesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥263m |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥502.3bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥450.8bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51.4bn |
| jpcrp040300-q3r_E01330-000Rolled Aluminum Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥46.7bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥620.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥562.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥58.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥46.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 106400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0022 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 106400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 106400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0022 | |
| Cash and deposits | Prior1YearInstant | 14334000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 26503000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 122709000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 137565000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 69477000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 62729000000 | JPY |
| Work in process | Prior1YearInstant | 79567000000 | JPY |
| Work in process | CurrentQuarterInstant | 84977000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 83322000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 104048000000 | JPY |
| Other ca | Prior1YearInstant | 25461000000 | JPY |
| Other ca | CurrentQuarterInstant | 39551000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -251000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -644000000 | JPY |
| Current assets | Prior1YearInstant | 394618000000 | JPY |
| Current assets | CurrentQuarterInstant | 454727000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 78848000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 81412000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 148518000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 153973000000 | JPY |
| Land | Prior1YearInstant | 104130000000 | JPY |
| Land | CurrentQuarterInstant | 104265000000 | JPY |
| Other net ppe | Prior1YearInstant | 25007000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 26952000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 356503000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 366603000000 | JPY |
| Goodwill | Prior1YearInstant | 33081000000 | JPY |
| Goodwill | CurrentQuarterInstant | 31382000000 | JPY |
| Other ia | Prior1YearInstant | 8921000000 | JPY |
| Other ia | CurrentQuarterInstant | 9283000000 | JPY |
| Intangible assets | Prior1YearInstant | 42002000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 40665000000 | JPY |
| Investment securities | Prior1YearInstant | 10941000000 | JPY |
| Investment securities | CurrentQuarterInstant | 11157000000 | JPY |
| Other ioa | Prior1YearInstant | 24718000000 | JPY |
| Other ioa | CurrentQuarterInstant | 27995000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -53000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -65000000 | JPY |
| Investments and other assets | Prior1YearInstant | 35606000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 39087000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 434111000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 446355000000 | JPY |
| Assets | Prior1YearInstant | 828729000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |