Quarterly report · Q3
5632.TEDINET S100RKK6
Period2020-04-01 → 2020-12-31
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KQMP.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.2bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥117.1bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥89.3bn | 2019-04-01 → 2019-12-31 | Cons. | Net sales |
| Operating income | −¥4.3bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | ¥405m | 2019-04-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | −¥4.9bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥259m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥277m | 2019-04-01 → 2019-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥5.0bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥15.6bn | 2019-04-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥4.3bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥13.9bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥14.5bn | 2019-04-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4.4bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | −¥17.1bn | 2019-04-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥128.9bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥141.4bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥128.3bn | at 2019-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥84.5bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥92.8bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.4bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥48.6bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.1bn | at 2019-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.7bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.3bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-278.19 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-122.28 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-905.62 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-945.22 | 2019-04-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.07 | 2019-10-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.1% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2020-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2020-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥905m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2020-12-31 | ¥42m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥3.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | ¥5m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥84m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥267m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥266m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥173m |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥29.0bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥26.5bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥2.5bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥26.2bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥26.2bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥10m |
| jpcrp040300-q3r_E01233-000Springsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥69.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥65.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | −¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-04-01 → 2019-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2019-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-04-01 → 2019-12-31 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-12-31 | −¥5.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-12-31 | −¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-12-31 | ¥19m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥126m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥1m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥189m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥220m |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥42.6bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥38.4bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥35.3bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥35.3bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥13m |
| jpcrp040300-q3r_E01233-000Springsreportable segment | segment profit | 2019-04-01 → 2019-12-31 | −¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-12-31 | ¥94.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-12-31 | ¥89.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-12-31 | ¥386m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -2275000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -2510000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -3456000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -3439000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5708000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5609000000 | JPY |
| Net assets | Prior1YearInstant | 48615000000 | JPY |
| Net assets | CurrentQuarterInstant | 44385000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 141391000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 128866000000 | JPY |
| Net sales | Prior1YTDDuration | 89274000000 | JPY |
| Net sales | CurrentYTDDuration | 65157000000 | JPY |
| Cost of sales | Prior1YTDDuration | 77965000000 | JPY |
| Cost of sales | CurrentYTDDuration | 60370000000 | JPY |
| Gross profit | Prior1YTDDuration | 11308000000 | JPY |
| Gross profit | CurrentYTDDuration | 4787000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10902000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9071000000 | JPY |
| Operating income | Prior1YTDDuration | 405000000 | JPY |
| Operating income | CurrentYTDDuration | -4283000000 | JPY |
| Interest income noi | Prior1YTDDuration | 27000000 | JPY |
| Interest income noi | CurrentYTDDuration | 9000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 211000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 180000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | － | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 771000000 | JPY |
| Other noi | Prior1YTDDuration | 220000000 | JPY |
| Other noi | CurrentYTDDuration | 179000000 | JPY |
| Non operating income | Prior1YTDDuration | 459000000 | JPY |
| Non operating income | CurrentYTDDuration | 1140000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 865000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 883000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 3000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 7000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 216000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 685000000 | JPY |
| Other noe | Prior1YTDDuration | 57000000 | JPY |
| Other noe | CurrentYTDDuration | 135000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1143000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1712000000 | JPY |
| Ordinary income | Prior1YTDDuration | -277000000 | JPY |
| Ordinary income | CurrentYTDDuration | -4855000000 | JPY |
| Gain on disposal of noncurrent assets ei | Prior1YTDDuration | 6000000 | JPY |
| Gain on disposal of noncurrent assets ei | CurrentYTDDuration | － | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 152000000 | JPY |
| Insurance income ei | Prior1YTDDuration | 12000000 | JPY |
| Insurance income ei | CurrentYTDDuration | 288000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 19000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 441000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |